| Butterfly Gandhimathi Appliances Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 517421 |
NSE Symbol : BUTTERFLY |
P/E(TTM) : 29.29 |
|
ISIN Demat : INE295F01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 22.80 |
|
Book Value(₹) : 194.65 |
Market Cap(₹Cr) : 1,194.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 864.50 | 931.28 | 1,056.55 | 959.86 | 869.64 |
| Other Income | 6.98 | 4.86 | 6.59 | 1.94 | 1.58 |
| Stock Adjustments | -19.76 | 17.93 | -48.03 | 13.30 | -11.54 |
| Total Income | 851.72 | 954.07 | 1,015.11 | 975.10 | 859.68 |
| EXPENDITURE : | |||||
| Raw Materials | 521.52 | 611.69 | 620.08 | 653.58 | 494.60 |
| Power and Fuel Cost | 8.44 | 9.70 | 9.45 | 9.47 | 7.80 |
| Other Manufacturing Expenses | 10.19 | 9.19 | 68.83 | 65.75 | 6.94 |
| Selling and Administration Expenses | 123.52 | 169.49 | 107.67 | 81.71 | 180.43 |
| Miscellaneous Expenses | 10.79 | 7.74 | 3.90 | 11.42 | 11.63 |
| Employee Benefit Expenses | 104.33 | 115.66 | 101.36 | 99.20 | 77.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 72.93 | 30.60 | 103.84 | 53.97 | 81.27 |
| Interest | 5.89 | 6.91 | 7.23 | 13.74 | 17.37 |
| Gross Profit | 67.04 | 23.69 | 96.61 | 40.23 | 63.90 |
| Depreciation | 23.09 | 18.06 | 16.15 | 15.46 | 15.55 |
| Profit Before Tax | 43.95 | 5.63 | 80.46 | 24.77 | 48.35 |
| Current Tax | 12.66 | 3.50 | 21.83 | 5.13 | 8.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.24 | -5.26 | 6.96 | 3.51 | 3.22 |
| Reported Net Profit | 32.53 | 7.39 | 51.67 | 16.13 | 36.16 |
| Extraordinary Items | 1.51 | -0.55 | 0.06 | -4.11 | 0.00 |
| Adjusted Net Profit | 31.02 | 7.94 | 51.61 | 20.24 | 36.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 171.34 | 163.95 | 112.28 | 101.52 | 70.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 5.36 | 5.36 |
| P & L Balance carried down | 203.87 | 171.34 | 163.95 | 112.28 | 101.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 5.36 | 5.36 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 |
| Earnings Per Share-Unit Curr | 18.20 | 4.13 | 28.90 | 9.02 | 20.22 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 181.48 | 162.97 | 159.31 | 130.99 | 124.83 |
| Book Value(Adj)-Unit Curr | 181.48 | 162.97 | 159.31 | 130.99 | 124.83 |