| Tirupati Starch & Chemicals Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 524582 |
NSE Symbol : - |
P/E(TTM) : 15.27 |
|
ISIN Demat : INE314D01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.09 |
|
Book Value(₹) : 65.10 |
Market Cap(₹Cr) : 162.35 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 386.22 | 306.11 | 364.21 | 318.18 | 199.99 |
| Other Income | 4.01 | 0.39 | 0.58 | 1.70 | 0.06 |
| Stock Adjustments | 3.39 | 3.36 | 0.70 | 0.56 | -11.09 |
| Total Income | 393.62 | 309.86 | 365.49 | 320.44 | 188.96 |
| EXPENDITURE : | |||||
| Raw Materials | 288.63 | 217.22 | 260.47 | 222.24 | 132.02 |
| Power and Fuel Cost | 35.08 | 35.23 | 45.78 | 34.78 | 25.88 |
| Other Manufacturing Expenses | 11.75 | 8.83 | 9.24 | 14.94 | 7.24 |
| Selling and Administration Expenses | 10.04 | 8.75 | 9.28 | 9.08 | 4.82 |
| Miscellaneous Expenses | 2.06 | 2.22 | 1.98 | 2.03 | 1.91 |
| Employee Benefit Expenses | 17.32 | 16.74 | 17.14 | 16.21 | 7.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.75 | 20.88 | 21.60 | 21.15 | 9.30 |
| Interest | 10.71 | 10.10 | 8.35 | 5.86 | 3.11 |
| Gross Profit | 18.04 | 10.78 | 13.25 | 15.29 | 6.19 |
| Depreciation | 7.85 | 7.73 | 5.63 | 5.85 | 5.12 |
| Profit Before Tax | 10.19 | 3.05 | 7.62 | 9.44 | 1.07 |
| Current Tax | 1.78 | 0.30 | 0.58 | 0.00 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.87 | 0.67 | 0.48 | 1.18 | 0.02 |
| Reported Net Profit | 7.54 | 2.07 | 6.57 | 8.26 | 1.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 7.54 | 2.07 | 6.57 | 8.26 | 1.03 |
| Adjustment below Net Profit | -0.30 | -0.09 | -0.37 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 29.11 | 27.12 | 20.91 | 12.65 | 11.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 36.34 | 29.11 | 27.12 | 20.91 | 12.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.86 | 2.16 | 8.12 | 11.80 | 1.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 63.34 | 55.80 | 49.11 | 42.51 | 30.70 |
| Book Value(Adj)-Unit Curr | 63.34 | 55.80 | 49.11 | 42.51 | 30.70 |