| Oberoi Realty Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 533273 |
NSE Symbol : OBEROIRLTY |
P/E(TTM) : 33.98 |
|
ISIN Demat : INE093I01010 |
Div & Yield% : 0.48 |
EPS(TTM) : 48.75 |
|
Book Value(₹) : 417.93 |
Market Cap(₹Cr) : 60,232.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,371.98 | 3,302.16 | 3,240.06 | 1,012.48 | 849.67 |
| Other Income | 186.09 | 318.04 | 1,221.10 | 62.33 | 51.49 |
| Stock Adjustments | -244.53 | 932.40 | 4,132.84 | 529.79 | -84.21 |
| Total Income | 4,313.54 | 4,552.60 | 8,594.00 | 1,604.60 | 816.95 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.75 | 0.86 | 0.90 | 0.89 | 1.47 |
| Other Manufacturing Expenses | 1,338.96 | 2,184.42 | 5,504.85 | 951.36 | 189.88 |
| Selling and Administration Expenses | 174.44 | 94.64 | 66.66 | 45.43 | 41.06 |
| Miscellaneous Expenses | 55.80 | 66.18 | 19.40 | 12.16 | 14.08 |
| Employee Benefit Expenses | 218.61 | 206.82 | 171.48 | 83.82 | 79.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,683.71 | 2,141.04 | 2,919.86 | 553.67 | 546.50 |
| Interest | 260.91 | 207.28 | 154.12 | 29.04 | 10.52 |
| Gross Profit | 2,422.80 | 1,933.76 | 2,765.74 | 524.63 | 535.98 |
| Depreciation | 86.68 | 47.27 | 39.51 | 26.13 | 27.46 |
| Profit Before Tax | 2,336.12 | 1,886.49 | 2,726.23 | 498.50 | 508.52 |
| Current Tax | 546.67 | 400.79 | 411.79 | 133.88 | 97.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 20.73 | 8.41 | -18.16 | -17.25 | -5.11 |
| Reported Net Profit | 1,768.73 | 1,477.28 | 2,332.60 | 381.87 | 416.62 |
| Extraordinary Items | 43.95 | 156.26 | 22.51 | 7.26 | 1.56 |
| Adjusted Net Profit | 1,724.78 | 1,321.02 | 2,310.09 | 374.61 | 415.06 |
| Adjustment below Net Profit | -1.15 | -1.26 | -0.58 | 0.56 | 1.66 |
| Profit/Loss Balance carried down | 9,488.09 | 8,302.95 | 6,080.01 | 3,312.63 | 2,894.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 363.60 | 290.88 | 109.08 | 0.00 | 0.00 |
| P & L Balance carried down | 10,892.07 | 9,488.09 | 8,302.95 | 3,695.06 | 3,312.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 80.00 | 40.00 | 30.00 | 0.00 |
| Dividend Per Share(Rs) | 8.00 | 8.00 | 4.00 | 3.00 | 0.00 |
| Earnings Per Share-Unit Curr | 48.64 | 40.63 | 64.15 | 10.50 | 11.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 396.46 | 357.85 | 325.25 | 194.57 | 184.07 |
| Book Value(Adj)-Unit Curr | 396.46 | 357.85 | 325.25 | 194.57 | 184.07 |