| Rishiroop Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 526492 |
NSE Symbol : - |
P/E(TTM) : 23.88 |
|
ISIN Demat : INE582D01013 |
Div & Yield% : 1.44 |
EPS(TTM) : 4.36 |
|
Book Value(₹) : 152.04 |
Market Cap(₹Cr) : 95.39 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 74.36 | 76.67 | 88.70 | 84.40 | 54.60 |
| Other Income | 9.72 | 21.73 | 1.44 | 9.11 | 32.67 |
| Stock Adjustments | 0.79 | -2.09 | -1.50 | -3.58 | 4.74 |
| Total Income | 84.87 | 96.31 | 88.64 | 89.93 | 92.01 |
| EXPENDITURE : | |||||
| Raw Materials | 60.63 | 59.74 | 68.73 | 58.77 | 46.35 |
| Power and Fuel Cost | 0.42 | 0.44 | 0.37 | 0.33 | 0.36 |
| Other Manufacturing Expenses | 0.61 | 0.43 | 0.21 | 0.34 | 0.16 |
| Selling and Administration Expenses | 2.52 | 1.94 | 2.39 | 3.36 | 1.92 |
| Miscellaneous Expenses | 0.38 | 0.62 | 0.95 | 1.04 | 0.52 |
| Employee Benefit Expenses | 5.15 | 4.36 | 4.15 | 3.83 | 3.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.17 | 28.78 | 11.84 | 22.27 | 39.20 |
| Interest | 0.14 | 0.16 | 0.18 | 0.22 | 0.24 |
| Gross Profit | 15.03 | 28.62 | 11.66 | 22.05 | 38.96 |
| Depreciation | 0.62 | 0.64 | 0.79 | 0.74 | 0.48 |
| Profit Before Tax | 14.41 | 27.98 | 10.87 | 21.31 | 38.48 |
| Current Tax | 2.07 | 2.30 | 2.56 | 3.53 | 7.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.67 | 1.52 | 0.22 | 0.94 | 1.11 |
| Reported Net Profit | 10.66 | 24.16 | 8.10 | 16.85 | 30.00 |
| Extraordinary Items | 0.46 | 2.07 | 0.01 | 0.32 | 18.13 |
| Adjusted Net Profit | 10.20 | 22.09 | 8.09 | 16.53 | 11.87 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.44 | 0.00 |
| Profit/Loss Balance carried down | 87.43 | 65.14 | 58.92 | 45.71 | 30.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.15 | 1.87 | 1.87 | 2.20 | 14.85 |
| P & L Balance carried down | 95.94 | 87.43 | 65.14 | 58.92 | 45.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 18.00 | 15.00 | 15.00 | 62.00 |
| Dividend Per Share(Rs) | 1.50 | 1.80 | 1.50 | 1.50 | 6.20 |
| Earnings Per Share-Unit Curr | 11.64 | 26.36 | 8.84 | 18.39 | 30.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 143.89 | 134.31 | 109.46 | 102.28 | 89.12 |
| Book Value(Adj)-Unit Curr | 143.89 | 134.31 | 109.46 | 102.28 | 89.12 |
