| Dynamic Cables Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 540795 |
NSE Symbol : DYCL |
P/E(TTM) : 21.16 |
|
ISIN Demat : INE600Y01019 |
Div & Yield% : 0.07 |
EPS(TTM) : 15.93 |
|
Book Value(₹) : 84.68 |
Market Cap(₹Cr) : 1,633.78 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,025.37 | 768.00 | 668.63 | 563.57 | 342.66 |
| Other Income | 6.51 | 3.49 | 3.12 | 2.72 | 8.01 |
| Stock Adjustments | -6.08 | 19.81 | -5.15 | 24.20 | 2.27 |
| Total Income | 1,025.80 | 791.30 | 666.60 | 590.49 | 352.94 |
| EXPENDITURE : | |||||
| Raw Materials | 826.67 | 643.41 | 548.90 | 480.18 | 280.05 |
| Power and Fuel Cost | 9.47 | 7.58 | 5.82 | 5.26 | 4.41 |
| Other Manufacturing Expenses | 5.24 | 3.84 | 3.34 | 3.98 | 2.76 |
| Selling and Administration Expenses | 32.67 | 24.25 | 18.81 | 20.09 | 16.83 |
| Miscellaneous Expenses | 1.54 | 3.51 | 0.73 | 1.25 | 0.92 |
| Employee Benefit Expenses | 38.34 | 27.95 | 23.10 | 17.17 | 14.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 111.88 | 80.77 | 65.90 | 62.56 | 33.64 |
| Interest | 15.27 | 20.74 | 16.23 | 13.00 | 11.89 |
| Gross Profit | 96.61 | 60.03 | 49.67 | 49.56 | 21.75 |
| Depreciation | 10.93 | 9.26 | 7.91 | 8.05 | 8.37 |
| Profit Before Tax | 85.68 | 50.77 | 41.76 | 41.51 | 13.38 |
| Current Tax | 21.24 | 13.38 | 10.37 | 10.98 | 3.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.38 | -0.38 | 0.37 | -0.37 | -0.29 |
| Reported Net Profit | 64.82 | 37.77 | 31.01 | 30.90 | 9.85 |
| Extraordinary Items | -0.04 | 0.07 | 0.11 | 0.01 | 0.04 |
| Adjusted Net Profit | 64.86 | 37.70 | 30.90 | 30.89 | 9.81 |
| Adjustment below Net Profit | -0.37 | -0.15 | -0.10 | 0.10 | 0.03 |
| Profit/Loss Balance carried down | 175.20 | 138.68 | 108.87 | 78.42 | 69.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.10 | 1.10 | 1.10 | 0.55 | 0.55 |
| P & L Balance carried down | 238.54 | 175.20 | 138.68 | 108.87 | 78.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 2.50 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.25 |
| Earnings Per Share-Unit Curr | 26.75 | 17.16 | 14.09 | 14.04 | 4.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 154.31 | 97.19 | 80.60 | 67.06 | 53.23 |
| Book Value(Adj)-Unit Curr | 77.16 | 48.60 | 40.30 | 33.53 | 26.62 |