| Dilip Buildcon Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 540047 |
NSE Symbol : DBL |
P/E(TTM) : 51.44 |
|
ISIN Demat : INE917M01012 |
Div & Yield% : 0.20 |
EPS(TTM) : 8.70 |
|
Book Value(₹) : 367.43 |
Market Cap(₹Cr) : 7,270.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9,004.53 | 10,537.30 | 10,119.53 | 9,006.15 | 9,208.92 |
| Other Income | 270.44 | 185.98 | 193.13 | 95.41 | 29.08 |
| Stock Adjustments | 7.49 | -119.60 | 71.88 | -13.77 | 18.32 |
| Total Income | 9,282.46 | 10,603.68 | 10,384.54 | 9,087.79 | 9,256.32 |
| EXPENDITURE : | |||||
| Raw Materials | 3,988.95 | 4,472.34 | 4,466.79 | 3,243.12 | 2,939.80 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3,697.97 | 4,264.63 | 4,403.43 | 4,631.04 | 4,435.65 |
| Selling and Administration Expenses | 131.57 | 134.34 | 138.16 | 131.10 | 136.83 |
| Miscellaneous Expenses | 130.58 | 92.88 | 38.37 | 68.81 | 89.66 |
| Employee Benefit Expenses | 159.61 | 154.36 | 156.22 | 164.66 | 156.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,173.77 | 1,485.12 | 1,181.56 | 849.04 | 1,498.10 |
| Interest | 491.01 | 501.63 | 513.73 | 604.82 | 586.19 |
| Gross Profit | 682.76 | 983.49 | 667.83 | 244.22 | 911.91 |
| Depreciation | 292.06 | 347.60 | 388.10 | 393.17 | 407.14 |
| Profit Before Tax | 390.70 | 635.89 | 279.73 | -148.95 | 504.77 |
| Current Tax | 122.83 | 228.34 | 14.89 | 8.12 | 204.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -43.36 | -14.48 | 43.07 | -71.09 | -19.25 |
| Reported Net Profit | 311.23 | 422.03 | 221.78 | -85.97 | 319.29 |
| Extraordinary Items | 129.50 | 60.98 | 108.84 | 58.48 | -2.80 |
| Adjusted Net Profit | 181.73 | 361.05 | 112.94 | -144.45 | 322.09 |
| Adjustment below Net Profit | -9.77 | 29.67 | 46.69 | 18.73 | 5.59 |
| Profit/Loss Balance carried down | 3,992.86 | 3,392.63 | 3,125.62 | 3,207.49 | 2,896.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 14.62 | -148.54 | 1.46 | 14.62 | 13.68 |
| P & L Balance carried down | 4,279.71 | 3,992.86 | 3,392.63 | 3,125.62 | 3,207.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 1.00 | 1.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.10 | 0.10 | 1.00 |
| Earnings Per Share-Unit Curr | 21.29 | 28.86 | 15.17 | -5.88 | 23.35 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 365.23 | 345.61 | 314.82 | 296.56 | 286.41 |
| Book Value(Adj)-Unit Curr | 365.23 | 345.61 | 314.82 | 296.56 | 286.41 |