| HLE Glascoat Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522215 |
NSE Symbol : HLEGLAS |
P/E(TTM) : 81.81 |
|
ISIN Demat : INE461D01028 |
Div & Yield% : 0.23 |
EPS(TTM) : 5.64 |
|
Book Value(₹) : 54.46 |
Market Cap(₹Cr) : 3,204.64 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 551.12 | 590.71 | 649.44 | 508.49 | 420.71 |
| Other Income | 11.78 | 15.14 | 11.95 | 13.86 | 12.00 |
| Stock Adjustments | 34.01 | 21.53 | -3.91 | 17.96 | -4.25 |
| Total Income | 596.91 | 627.38 | 657.48 | 540.31 | 428.46 |
| EXPENDITURE : | |||||
| Raw Materials | 333.99 | 340.78 | 350.48 | 274.80 | 196.62 |
| Power and Fuel Cost | 20.05 | 23.78 | 26.74 | 22.94 | 17.23 |
| Other Manufacturing Expenses | 79.43 | 84.97 | 84.68 | 73.25 | 62.51 |
| Selling and Administration Expenses | 32.99 | 30.44 | 30.10 | 23.77 | 21.63 |
| Miscellaneous Expenses | 7.03 | 18.61 | 8.65 | 4.79 | 5.81 |
| Employee Benefit Expenses | 57.98 | 55.07 | 49.06 | 37.91 | 34.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 65.45 | 73.72 | 107.78 | 102.86 | 90.17 |
| Interest | 30.22 | 28.39 | 22.99 | 12.80 | 10.31 |
| Gross Profit | 35.23 | 45.33 | 84.79 | 90.06 | 79.86 |
| Depreciation | 14.70 | 13.97 | 12.57 | 9.09 | 8.37 |
| Profit Before Tax | 20.53 | 31.36 | 72.22 | 80.97 | 71.49 |
| Current Tax | 2.88 | 7.82 | 15.65 | 18.84 | 19.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.26 | -3.10 | 2.14 | 0.37 | -0.12 |
| Reported Net Profit | 16.39 | 26.64 | 54.42 | 61.76 | 52.35 |
| Extraordinary Items | -0.29 | -5.58 | 0.31 | 0.78 | -1.28 |
| Adjusted Net Profit | 16.68 | 32.22 | 54.11 | 60.98 | 53.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 135.47 | 126.72 | 99.50 | 63.49 | 34.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.38 | 17.88 | 27.20 | 25.76 | 23.61 |
| P & L Balance carried down | 136.47 | 135.47 | 126.72 | 99.50 | 63.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 55.00 | 55.00 | 55.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 1.10 | 1.10 | 1.10 | 5.00 | 4.00 |
| Earnings Per Share-Unit Curr | 2.40 | 3.90 | 7.97 | 45.24 | 40.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 50.27 | 49.06 | 46.30 | 196.64 | 100.73 |
| Book Value(Adj)-Unit Curr | 50.27 | 49.06 | 46.30 | 39.33 | 20.15 |