| Kilitch Drugs (India) Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524500 |
NSE Symbol : KILITCH |
P/E(TTM) : 18.46 |
|
ISIN Demat : INE729D01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 18.17 |
|
Book Value(₹) : 180.73 |
Market Cap(₹Cr) : 586.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 181.59 | 131.60 | 117.78 | 105.16 | 70.02 |
| Other Income | 13.72 | 6.19 | 4.60 | 4.56 | 4.19 |
| Stock Adjustments | 1.17 | 0.12 | -0.23 | 0.05 | -1.09 |
| Total Income | 196.48 | 137.91 | 122.15 | 109.77 | 73.12 |
| EXPENDITURE : | |||||
| Raw Materials | 93.19 | 66.33 | 58.27 | 60.29 | 37.97 |
| Power and Fuel Cost | 2.61 | 2.36 | 2.15 | 2.00 | 1.57 |
| Other Manufacturing Expenses | 5.52 | 4.69 | 5.37 | 5.91 | 5.48 |
| Selling and Administration Expenses | 38.03 | 26.70 | 23.08 | 16.48 | 11.11 |
| Miscellaneous Expenses | 2.25 | 3.29 | 3.88 | 3.25 | 2.25 |
| Employee Benefit Expenses | 10.03 | 7.91 | 7.47 | 6.15 | 5.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 44.83 | 26.62 | 21.94 | 15.69 | 9.53 |
| Interest | 2.40 | 2.02 | 1.15 | 0.80 | 0.88 |
| Gross Profit | 42.43 | 24.60 | 20.79 | 14.89 | 8.65 |
| Depreciation | 1.74 | 1.24 | 1.34 | 0.96 | 1.14 |
| Profit Before Tax | 40.69 | 23.36 | 19.45 | 13.93 | 7.51 |
| Current Tax | 9.85 | 6.37 | 4.20 | 3.63 | 1.67 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.32 | -0.59 | -0.47 | -0.23 | -0.31 |
| Reported Net Profit | 31.16 | 17.57 | 15.72 | 10.53 | 6.16 |
| Extraordinary Items | 4.94 | 1.01 | 0.77 | 1.00 | 0.94 |
| Adjusted Net Profit | 26.22 | 16.56 | 14.95 | 9.53 | 5.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 131.53 | 113.96 | 98.24 | 87.71 | 81.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 162.69 | 131.53 | 113.96 | 98.24 | 87.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.37 | 10.93 | 10.09 | 6.76 | 3.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 157.28 | 138.61 | 122.53 | 112.65 | 105.16 |
| Book Value(Adj)-Unit Curr | 153.92 | 135.64 | 119.91 | 110.24 | 102.92 |