| Vidya Wires Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544633 |
NSE Symbol : VIDYAWIRES |
P/E(TTM) : 26.75 |
|
ISIN Demat : INE14UN01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.93 |
|
Book Value(₹) : 20.74 |
Market Cap(₹Cr) : 1,097.92 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,479.12 | 1,181.63 | 1,003.35 | 914.53 | 645.06 |
| Other Income | 5.54 | 2.59 | 1.40 | 0.33 | 0.43 |
| Stock Adjustments | 10.05 | 0.27 | 1.97 | 12.67 | -2.87 |
| Total Income | 1,494.71 | 1,184.49 | 1,006.72 | 927.53 | 642.62 |
| EXPENDITURE : | |||||
| Raw Materials | 1,382.00 | 1,102.12 | 942.72 | 876.48 | 603.52 |
| Power and Fuel Cost | 12.62 | 11.26 | 6.00 | 4.37 | 4.95 |
| Other Manufacturing Expenses | 14.11 | 9.95 | 6.34 | 4.22 | 2.64 |
| Selling and Administration Expenses | 6.89 | 5.97 | 3.05 | 2.03 | 2.18 |
| Miscellaneous Expenses | 0.78 | 1.17 | 0.54 | 0.69 | 0.42 |
| Employee Benefit Expenses | 8.87 | 6.25 | 9.57 | 8.13 | 5.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 69.44 | 47.77 | 38.50 | 31.61 | 23.33 |
| Interest | 11.35 | 10.91 | 7.37 | 2.88 | 2.90 |
| Gross Profit | 58.09 | 36.86 | 31.13 | 28.73 | 20.43 |
| Depreciation | 2.81 | 2.68 | 2.71 | 2.16 | 1.65 |
| Profit Before Tax | 55.28 | 34.18 | 28.42 | 26.57 | 18.78 |
| Current Tax | 13.97 | 8.64 | 6.64 | 5.88 | 4.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.26 | -0.52 | 0.61 | 1.61 | 0.41 |
| Reported Net Profit | 41.05 | 26.06 | 21.18 | 19.08 | 14.20 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 41.05 | 26.05 | 21.18 | 19.08 | 14.20 |
| Adjustment below Net Profit | -12.05 | 0.15 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 122.01 | 95.80 | 74.49 | 55.41 | 41.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 151.02 | 122.01 | 95.66 | 74.49 | 55.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.57 | 65.16 | 52.94 | 47.70 | 35.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.44 | 315.17 | 249.30 | 196.36 | 148.66 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |