| Valor Estate Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 533160 |
NSE Symbol : DBREALTY |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE879I01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 84.80 |
Market Cap(₹Cr) : 6,508.20 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.08 | 8.72 | 3.58 | 3.85 | 0.18 |
| Other Income | 93.78 | 987.48 | 105.76 | 310.93 | 328.26 |
| Stock Adjustments | 3.02 | 9.25 | 19.83 | 24.19 | 8.14 |
| Total Income | 100.88 | 1,005.45 | 129.17 | 338.97 | 336.58 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 29.50 | 18.43 | 28.54 | 27.85 | 8.17 |
| Selling and Administration Expenses | 3.35 | 1.72 | 3.29 | 1.72 | 2.28 |
| Miscellaneous Expenses | 229.29 | 97.49 | 23.81 | 254.36 | 55.78 |
| Employee Benefit Expenses | 15.55 | 2.42 | 2.70 | 1.06 | 1.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -176.81 | 885.39 | 70.82 | 53.99 | 268.42 |
| Interest | 8.40 | 10.92 | 15.14 | 80.96 | 159.73 |
| Gross Profit | -185.21 | 874.47 | 55.68 | -26.97 | 108.69 |
| Depreciation | 0.12 | 0.15 | 0.13 | 0.17 | 0.78 |
| Profit Before Tax | -185.33 | 874.32 | 55.55 | -27.14 | 107.91 |
| Current Tax | 0.00 | 0.00 | 0.10 | -2.19 | 1.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.78 | 72.76 | 20.29 | 50.18 | 17.64 |
| Reported Net Profit | -188.12 | 801.56 | 35.17 | -75.14 | 89.06 |
| Extraordinary Items | -2.02 | 83.16 | 0.00 | 204.95 | 163.04 |
| Adjusted Net Profit | -186.10 | 718.40 | 35.17 | -280.09 | -73.98 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.36 | 0.02 |
| Profit/Loss Balance carried down | 616.77 | -125.81 | -160.98 | -85.48 | -174.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 58.98 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 428.66 | 616.77 | -125.81 | -160.98 | -85.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.49 | 14.90 | 1.00 | -2.90 | 3.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 103.43 | 106.99 | 85.09 | 96.86 | 100.33 |
| Book Value(Adj)-Unit Curr | 89.68 | 92.77 | 73.78 | 83.98 | 86.99 |