| G R Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543317 |
NSE Symbol : GRINFRA |
P/E(TTM) : 11.92 |
|
ISIN Demat : INE201P01022 |
Div & Yield% : 1.18 |
EPS(TTM) : 88.48 |
|
Book Value(₹) : 851.45 |
Market Cap(₹Cr) : 10,207.27 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6,515.57 | 7,787.96 | 8,147.59 | 7,919.18 | 7,244.46 |
| Other Income | 573.32 | 1,605.56 | 180.90 | 132.40 | 127.49 |
| Stock Adjustments | -2.17 | -0.60 | 1.14 | 6.18 | 4.37 |
| Total Income | 7,086.72 | 9,392.92 | 8,329.63 | 8,057.76 | 7,376.32 |
| EXPENDITURE : | |||||
| Raw Materials | 302.51 | 278.78 | 231.85 | 315.07 | 111.30 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4,572.04 | 5,559.24 | 5,824.46 | 5,649.38 | 5,287.03 |
| Selling and Administration Expenses | 53.89 | 56.40 | 40.52 | 35.77 | 43.74 |
| Miscellaneous Expenses | 124.70 | 93.22 | 91.56 | 60.75 | 41.56 |
| Employee Benefit Expenses | 605.12 | 664.28 | 647.25 | 586.42 | 454.82 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,428.45 | 2,741.01 | 1,493.99 | 1,410.38 | 1,437.87 |
| Interest | 85.69 | 103.81 | 102.22 | 126.87 | 139.58 |
| Gross Profit | 1,342.76 | 2,637.20 | 1,391.77 | 1,283.51 | 1,298.29 |
| Depreciation | 244.83 | 244.23 | 245.65 | 281.63 | 226.84 |
| Profit Before Tax | 1,097.93 | 2,392.97 | 1,146.12 | 1,001.88 | 1,071.45 |
| Current Tax | 288.16 | 276.74 | 294.81 | 260.93 | 291.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.15 | 138.80 | -0.46 | -19.87 | -0.53 |
| Reported Net Profit | 806.61 | 1,977.43 | 851.77 | 760.82 | 780.61 |
| Extraordinary Items | 60.92 | 1,149.76 | 7.78 | -0.99 | -2.20 |
| Adjusted Net Profit | 745.69 | 827.67 | 843.99 | 761.81 | 782.81 |
| Adjustment below Net Profit | -2.77 | -4.59 | -0.15 | -1.46 | -3.24 |
| Profit/Loss Balance carried down | 7,078.69 | 5,105.84 | 4,254.23 | 3,494.87 | 2,717.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 120.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7,761.60 | 7,078.69 | 5,105.84 | 4,254.23 | 3,494.87 |
| Dividend | 120.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 12.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 83.38 | 204.51 | 88.09 | 78.69 | 80.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 815.35 | 744.21 | 539.37 | 451.30 | 372.78 |
| Book Value(Adj)-Unit Curr | 815.35 | 744.21 | 539.37 | 451.30 | - |