| Pitti Engineering Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 513519 |
NSE Symbol : PITTIENG |
P/E(TTM) : 27.98 |
|
ISIN Demat : INE450D01021 |
Div & Yield% : 0.19 |
EPS(TTM) : 28.53 |
|
Book Value(₹) : 243.13 |
Market Cap(₹Cr) : 3,005.32 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 188.00 | 144.84 | 131.14 | 0.00 | 54.81 |
| Net Sales | 1,551.77 | 1,261.57 | 1,114.79 | 961.15 | 521.55 |
| Other Income | 38.41 | 48.51 | 17.82 | 16.44 | 20.50 |
| Stock Adjustments | 36.32 | -7.06 | -0.88 | 16.11 | 11.66 |
| Total Income | 1,626.50 | 1,303.02 | 1,131.73 | 993.70 | 553.71 |
| EXPENDITURE : | |||||
| Raw Materials | 944.25 | 763.97 | 781.43 | 694.26 | 346.93 |
| Power and Fuel Cost | 34.52 | 39.09 | 10.56 | 7.93 | 6.20 |
| Other Manufacturing Expenses | 71.80 | 61.13 | 21.06 | 19.49 | 12.70 |
| Selling and Administration Expenses | 111.39 | 70.13 | 53.22 | 41.16 | 30.05 |
| Miscellaneous Expenses | 16.82 | 12.41 | 9.71 | 5.24 | 5.11 |
| Employee Benefit Expenses | 162.71 | 126.75 | 86.53 | 76.54 | 54.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 285.01 | 229.54 | 169.21 | 149.07 | 98.55 |
| Interest | 67.59 | 51.42 | 44.66 | 39.60 | 29.60 |
| Gross Profit | 217.42 | 178.12 | 124.55 | 109.47 | 68.95 |
| Depreciation | 76.93 | 58.73 | 44.65 | 38.87 | 30.38 |
| Profit Before Tax | 140.49 | 119.39 | 79.90 | 70.60 | 38.57 |
| Current Tax | 31.72 | 12.45 | 21.29 | 19.65 | 10.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.93 | 17.23 | -0.22 | -0.95 | -0.99 |
| Reported Net Profit | 106.83 | 89.70 | 58.83 | 51.90 | 28.78 |
| Extraordinary Items | -1.22 | -1.12 | -0.52 | 0.22 | -1.14 |
| Adjusted Net Profit | 108.05 | 90.82 | 59.35 | 51.68 | 29.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.76 |
| Profit/Loss Balance carried down | 252.55 | 166.70 | 178.68 | 130.54 | 102.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.32 | 3.85 | 7.53 | 3.77 | 0.00 |
| P & L Balance carried down | 354.07 | 252.55 | 229.98 | 178.68 | 130.54 |
| Dividend | 0.00 | 0.00 | 4.81 | 3.77 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 54.00 | 40.50 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 2.70 | 2.03 | 0.00 |
| Earnings Per Share-Unit Curr | 28.37 | 27.98 | 18.35 | 16.19 | 8.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 234.67 | 147.18 | 104.21 | 88.58 | 73.56 |
| Book Value(Adj)-Unit Curr | 234.67 | 147.18 | 104.21 | 88.58 | 73.56 |
