| Larsen & Toubro Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500510 |
NSE Symbol : LT |
P/E(TTM) : 41.10 |
|
ISIN Demat : INE018A01030 |
Div & Yield% : 0.98 |
EPS(TTM) : 84.63 |
|
Book Value(₹) : 522.74 |
Market Cap(₹Cr) : 478,384.39 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 142,509.01 | 126,233.36 | 110,500.98 | 101,000.41 | 87,255.48 |
| Other Income | 6,143.99 | 5,916.17 | 4,034.95 | 3,879.94 | 12,010.77 |
| Stock Adjustments | -1,089.23 | -411.83 | 2,930.73 | 1,944.37 | -362.10 |
| Total Income | 147,563.77 | 131,737.70 | 117,466.66 | 106,824.72 | 98,904.15 |
| EXPENDITURE : | |||||
| Raw Materials | 62,087.77 | 55,731.70 | 52,338.03 | 45,106.97 | 36,390.28 |
| Power and Fuel Cost | 2,181.21 | 2,440.76 | 2,568.18 | 2,112.87 | 1,419.26 |
| Other Manufacturing Expenses | 50,989.16 | 45,024.08 | 37,921.13 | 35,920.18 | 31,153.32 |
| Selling and Administration Expenses | 2,460.03 | 2,337.34 | 2,215.23 | 1,814.51 | 1,469.58 |
| Miscellaneous Expenses | 1,646.73 | 1,575.14 | 720.29 | 1,459.89 | 4,494.48 |
| Employee Benefit Expenses | 10,380.08 | 9,040.16 | 8,298.22 | 7,396.88 | 6,398.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17,818.79 | 15,588.52 | 13,405.58 | 13,013.42 | 17,579.03 |
| Interest | 2,282.01 | 2,487.38 | 2,201.24 | 1,832.22 | 2,459.14 |
| Gross Profit | 15,536.78 | 13,101.14 | 11,204.34 | 11,181.20 | 15,119.89 |
| Depreciation | 1,963.02 | 1,753.17 | 1,371.64 | 1,172.50 | 1,150.68 |
| Profit Before Tax | 13,573.76 | 11,347.97 | 9,832.70 | 10,008.70 | 13,969.21 |
| Current Tax | 2,849.97 | 2,207.96 | 2,334.76 | 2,405.17 | 1,847.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -146.93 | -191.40 | -351.03 | -275.92 | 323.70 |
| Reported Net Profit | 10,870.72 | 9,331.41 | 7,848.97 | 7,879.45 | 11,797.79 |
| Extraordinary Items | -769.49 | 609.20 | -246.08 | 605.63 | -1,925.56 |
| Adjusted Net Profit | 11,640.21 | 8,722.21 | 8,095.05 | 7,273.82 | 13,723.35 |
| Adjustment below Net Profit | -199.29 | 10.10 | -25.37 | 58.02 | 39.36 |
| Profit/Loss Balance carried down | 41,061.19 | 35,936.63 | 31,131.14 | 25,722.05 | 17,795.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3,849.57 | 4,216.95 | 3,091.42 | 2,528.38 | 3,910.89 |
| P & L Balance carried down | 47,883.05 | 41,061.19 | 35,863.32 | 31,131.14 | 25,722.05 |
| Dividend | 0.00 | 843.39 | 0.00 | 0.00 | 2,527.66 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,700.00 | 1,700.00 | 1,200.00 | 1,100.00 | 1,800.00 |
| Dividend Per Share(Rs) | 34.00 | 34.00 | 24.00 | 22.00 | 36.00 |
| Earnings Per Share-Unit Curr | 79.05 | 67.88 | 55.84 | 56.08 | 84.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 522.80 | 469.33 | 508.91 | 477.66 | 439.56 |
| Book Value(Adj)-Unit Curr | 522.80 | 469.33 | 508.91 | 477.66 | 439.56 |