| Power Mech Projects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 539302 |
NSE Symbol : POWERMECH |
P/E(TTM) : 24.17 |
|
ISIN Demat : INE211R01019 |
Div & Yield% : 0.06 |
EPS(TTM) : 92.61 |
|
Book Value(₹) : 700.89 |
Market Cap(₹Cr) : 7,076.52 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,435.42 | 4,059.46 | 3,532.09 | 2,631.13 | 1,754.40 |
| Other Income | 66.14 | 28.08 | 13.05 | 25.41 | 20.14 |
| Stock Adjustments | 2.12 | -13.00 | 13.83 | -1.78 | -4.62 |
| Total Income | 4,503.68 | 4,074.54 | 3,558.97 | 2,654.76 | 1,769.92 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 7.82 | 7.33 | 6.20 | 5.10 | 4.73 |
| Other Manufacturing Expenses | 3,261.85 | 2,967.98 | 2,573.98 | 1,914.39 | 1,379.68 |
| Selling and Administration Expenses | 9.62 | 8.15 | 4.84 | 6.19 | 5.55 |
| Miscellaneous Expenses | 59.52 | 51.12 | 36.85 | 26.61 | 19.26 |
| Employee Benefit Expenses | 611.52 | 537.88 | 526.85 | 404.58 | 295.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 553.35 | 502.08 | 410.25 | 297.89 | 65.39 |
| Interest | 86.43 | 90.84 | 87.60 | 76.06 | 77.89 |
| Gross Profit | 466.92 | 411.24 | 322.65 | 221.83 | -12.50 |
| Depreciation | 48.22 | 40.85 | 40.81 | 34.48 | 33.21 |
| Profit Before Tax | 418.70 | 370.39 | 281.84 | 187.35 | -45.71 |
| Current Tax | 125.74 | 129.95 | 73.14 | 36.45 | 2.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.59 | -0.20 | -0.57 | 9.94 | -13.10 |
| Reported Net Profit | 300.55 | 240.64 | 209.27 | 140.96 | -34.61 |
| Extraordinary Items | -0.08 | 1.24 | 1.18 | -2.18 | 0.12 |
| Adjusted Net Profit | 300.63 | 239.40 | 208.09 | 143.14 | -34.73 |
| Adjustment below Net Profit | 0.85 | -1.26 | 0.78 | 1.26 | 1.39 |
| Profit/Loss Balance carried down | 1,225.24 | 988.84 | 781.00 | 638.78 | 673.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.16 | 2.98 | 2.21 | 0.00 | 1.47 |
| P & L Balance carried down | 1,523.48 | 1,225.24 | 988.84 | 781.00 | 638.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.50 | 20.00 | 20.00 | 15.00 | 0.00 |
| Dividend Per Share(Rs) | 1.25 | 2.00 | 2.00 | 1.50 | 0.00 |
| Earnings Per Share-Unit Curr | 95.05 | 152.21 | 140.36 | 95.83 | -23.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 665.82 | 1,143.00 | 822.56 | 675.46 | 578.78 |
| Book Value(Adj)-Unit Curr | 665.82 | 571.50 | 411.28 | 337.73 | 289.39 |