| LMW Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 500252 |
NSE Symbol : LMW |
P/E(TTM) : 108.43 |
|
ISIN Demat : INE269B01029 |
Div & Yield% : 0.19 |
EPS(TTM) : 142.31 |
|
Book Value(₹) : 2,743.63 |
Market Cap(₹Cr) : 16,484.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,909.40 | 4,597.14 | 4,533.23 | 3,071.59 | 1,689.65 |
| Other Income | 256.00 | 141.80 | 156.03 | 81.01 | 79.20 |
| Stock Adjustments | -28.61 | -29.27 | 57.41 | 50.98 | 4.77 |
| Total Income | 3,136.79 | 4,709.67 | 4,746.67 | 3,203.58 | 1,773.62 |
| EXPENDITURE : | |||||
| Raw Materials | 1,769.10 | 2,905.35 | 2,974.45 | 2,014.42 | 1,041.21 |
| Power and Fuel Cost | 34.07 | 48.29 | 51.38 | 30.28 | 19.95 |
| Other Manufacturing Expenses | 249.04 | 368.36 | 330.42 | 246.12 | 138.81 |
| Selling and Administration Expenses | 231.58 | 300.09 | 343.83 | 220.27 | 140.71 |
| Miscellaneous Expenses | 103.67 | 120.97 | 121.81 | 79.14 | 55.16 |
| Employee Benefit Expenses | 355.20 | 394.99 | 365.94 | 320.50 | 251.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 394.13 | 571.62 | 558.84 | 292.86 | 125.83 |
| Interest | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 |
| Gross Profit | 394.13 | 571.62 | 558.84 | 292.77 | 125.75 |
| Depreciation | 107.26 | 91.74 | 73.43 | 55.82 | 51.56 |
| Profit Before Tax | 286.87 | 479.88 | 485.41 | 236.95 | 74.19 |
| Current Tax | 43.62 | 109.45 | 110.00 | 58.22 | 16.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.01 | -0.95 | 25.20 | -0.95 | 10.23 |
| Reported Net Profit | 238.24 | 371.38 | 350.21 | 179.68 | 47.46 |
| Extraordinary Items | 133.08 | 20.42 | 27.37 | -5.65 | -6.05 |
| Adjusted Net Profit | 105.16 | 350.96 | 322.84 | 185.33 | 53.51 |
| Adjustment below Net Profit | 0.05 | 1.40 | 1.99 | -6.46 | 2.49 |
| Profit/Loss Balance carried down | 2,154.17 | 1,923.62 | 1,649.15 | 1,504.63 | 1,470.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 80.12 | 142.23 | 77.73 | 28.68 | 15.68 |
| P & L Balance carried down | 2,312.34 | 2,154.17 | 1,923.62 | 1,649.16 | 1,504.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 750.00 | 985.00 | 400.00 | 100.00 |
| Dividend Per Share(Rs) | 30.00 | 75.00 | 98.50 | 40.00 | 10.00 |
| Earnings Per Share-Unit Curr | 223.07 | 347.73 | 327.91 | 168.19 | 44.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2,688.98 | 2,492.78 | 2,153.55 | 1,858.30 | 1,666.44 |
| Book Value(Adj)-Unit Curr | 2,688.98 | 2,492.78 | 2,153.55 | 1,858.30 | 1,666.44 |