| Igarashi Motors India Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517380 |
NSE Symbol : IGARASHI |
P/E(TTM) : 91.80 |
|
ISIN Demat : INE188B01013 |
Div & Yield% : 0.56 |
EPS(TTM) : 4.85 |
|
Book Value(₹) : 147.65 |
Market Cap(₹Cr) : 1,401.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 838.42 | 725.04 | 656.25 | 556.40 | 532.86 |
| Other Income | 2.39 | 1.62 | 8.02 | 6.93 | 9.54 |
| Stock Adjustments | 3.35 | 1.68 | 9.64 | -5.63 | -0.45 |
| Total Income | 844.16 | 728.34 | 673.91 | 557.70 | 541.95 |
| EXPENDITURE : | |||||
| Raw Materials | 544.79 | 484.62 | 445.82 | 362.55 | 319.85 |
| Power and Fuel Cost | 18.20 | 16.23 | 14.18 | 12.48 | 10.36 |
| Other Manufacturing Expenses | 36.22 | 33.53 | 31.95 | 29.22 | 24.21 |
| Selling and Administration Expenses | 64.52 | 46.89 | 44.82 | 44.11 | 51.98 |
| Miscellaneous Expenses | 7.20 | 6.60 | 9.50 | 5.92 | 5.39 |
| Employee Benefit Expenses | 75.23 | 64.22 | 58.53 | 49.44 | 46.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 98.00 | 76.25 | 69.11 | 54.00 | 84.00 |
| Interest | 13.95 | 13.29 | 12.85 | 7.21 | 6.87 |
| Gross Profit | 84.05 | 62.96 | 56.26 | 46.79 | 77.13 |
| Depreciation | 51.54 | 49.08 | 47.16 | 44.47 | 44.68 |
| Profit Before Tax | 32.51 | 13.88 | 9.10 | 2.32 | 32.45 |
| Current Tax | 9.13 | 3.92 | 3.39 | 0.00 | 5.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.79 | 0.39 | 0.47 | 1.12 | 0.91 |
| Reported Net Profit | 24.17 | 9.57 | 5.24 | 1.19 | 25.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 24.17 | 9.57 | 5.24 | 1.19 | 25.62 |
| Adjustment below Net Profit | -2.16 | -0.43 | -0.19 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 276.34 | 270.34 | 265.30 | 296.08 | 272.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.15 | 3.15 | 0.00 | 31.97 | 2.09 |
| P & L Balance carried down | 295.21 | 276.34 | 270.34 | 265.30 | 296.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 10.00 | 10.00 | 0.00 | 15.00 |
| Dividend Per Share(Rs) | 2.50 | 1.00 | 1.00 | 0.00 | 1.50 |
| Earnings Per Share-Unit Curr | 7.68 | 3.04 | 1.66 | 0.38 | 8.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 147.91 | 142.01 | 139.65 | 139.25 | 139.58 |
| Book Value(Adj)-Unit Curr | 147.91 | 142.01 | 139.65 | 139.25 | 139.58 |