| GNA Axles Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 540124 |
NSE Symbol : GNA |
P/E(TTM) : 12.42 |
|
ISIN Demat : INE934S01014 |
Div & Yield% : 0.99 |
EPS(TTM) : 24.47 |
|
Book Value(₹) : 219.39 |
Market Cap(₹Cr) : 1,304.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,539.74 | 1,506.26 | 1,582.93 | 1,270.47 | 889.59 |
| Other Income | 2.61 | 2.40 | 1.41 | 0.56 | 1.51 |
| Stock Adjustments | 9.04 | 12.41 | 4.73 | 35.83 | -25.81 |
| Total Income | 1,551.39 | 1,521.07 | 1,589.07 | 1,306.86 | 865.29 |
| EXPENDITURE : | |||||
| Raw Materials | 890.18 | 870.57 | 1,054.76 | 870.96 | 530.00 |
| Power and Fuel Cost | 111.92 | 111.65 | 76.26 | 69.24 | 55.44 |
| Other Manufacturing Expenses | 153.04 | 163.29 | 39.05 | 11.99 | 16.44 |
| Selling and Administration Expenses | 103.57 | 101.69 | 115.83 | 112.68 | 67.05 |
| Miscellaneous Expenses | 3.03 | 3.24 | 2.68 | 1.89 | 1.34 |
| Employee Benefit Expenses | 76.42 | 70.90 | 66.37 | 58.56 | 49.69 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 213.23 | 199.72 | 234.11 | 181.53 | 145.34 |
| Interest | 11.86 | 11.54 | 10.96 | 11.23 | 8.54 |
| Gross Profit | 201.37 | 188.18 | 223.15 | 170.30 | 136.80 |
| Depreciation | 57.10 | 53.34 | 48.51 | 49.71 | 40.72 |
| Profit Before Tax | 144.27 | 134.84 | 174.64 | 120.59 | 96.08 |
| Current Tax | 37.15 | 34.82 | 44.41 | 31.80 | 25.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 107.12 | 100.02 | 130.23 | 88.79 | 70.51 |
| Extraordinary Items | 0.38 | -0.01 | -0.01 | 0.01 | 0.03 |
| Adjusted Net Profit | 106.74 | 100.03 | 130.24 | 88.78 | 70.48 |
| Adjustment below Net Profit | -0.11 | -0.10 | -0.11 | -0.43 | 0.28 |
| Profit/Loss Balance carried down | 662.29 | 575.25 | 455.87 | 378.24 | 307.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.59 | 12.88 | 10.73 | 10.73 | 0.00 |
| P & L Balance carried down | 760.72 | 662.29 | 575.25 | 455.87 | 378.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 20.00 | 60.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 3.00 | 2.00 | 6.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 24.95 | 23.30 | 60.67 | 41.36 | 32.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 209.69 | 186.76 | 332.98 | 277.36 | 241.20 |
| Book Value(Adj)-Unit Curr | 209.69 | 186.76 | 166.49 | 138.68 | 120.60 |