| Duropack Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 526355 |
NSE Symbol : - |
P/E(TTM) : 20.66 |
|
ISIN Demat : INE138B01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.10 |
|
Book Value(₹) : 41.09 |
Market Cap(₹Cr) : 33.75 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 32.83 | 31.67 | 31.05 | 24.10 | 20.61 |
| Other Income | 1.23 | 0.66 | 0.68 | 0.46 | 0.09 |
| Stock Adjustments | -0.06 | -0.01 | -0.19 | 0.49 | 0.56 |
| Total Income | 34.00 | 32.32 | 31.54 | 25.05 | 21.26 |
| EXPENDITURE : | |||||
| Raw Materials | 21.32 | 21.52 | 21.37 | 17.30 | 14.46 |
| Power and Fuel Cost | 1.96 | 1.74 | 1.55 | 1.31 | 1.30 |
| Other Manufacturing Expenses | 1.11 | 1.04 | 1.01 | 0.69 | 0.63 |
| Selling and Administration Expenses | 1.08 | 0.89 | 0.82 | 0.54 | 0.40 |
| Miscellaneous Expenses | 0.03 | 0.02 | 0.05 | 0.08 | 0.27 |
| Employee Benefit Expenses | 4.08 | 3.52 | 3.23 | 2.84 | 2.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.41 | 3.59 | 3.53 | 2.29 | 1.84 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 4.41 | 3.59 | 3.53 | 2.29 | 1.84 |
| Depreciation | 1.29 | 0.76 | 0.66 | 0.52 | 0.34 |
| Profit Before Tax | 3.12 | 2.83 | 2.87 | 1.77 | 1.50 |
| Current Tax | 0.44 | 0.68 | 0.59 | 0.43 | 0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.29 | -0.01 | 0.14 | 0.03 | 0.02 |
| Reported Net Profit | 2.40 | 2.16 | 2.14 | 1.31 | 1.04 |
| Extraordinary Items | 0.83 | 0.39 | 0.50 | 0.25 | -0.09 |
| Adjusted Net Profit | 1.57 | 1.77 | 1.64 | 1.06 | 1.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.20 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.15 | 7.99 | 6.05 | 4.75 | 3.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.54 | 10.15 | 7.99 | 6.05 | 4.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.54 | 4.10 | 4.06 | 2.48 | 2.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.62 | 34.98 | 28.66 | 25.55 | 24.56 |
| Book Value(Adj)-Unit Curr | 38.62 | 34.98 | 28.66 | 25.55 | 24.56 |