| Rana Sugars Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 507490 |
NSE Symbol : RANASUG |
P/E(TTM) : 5.42 |
|
ISIN Demat : INE625B01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.43 |
|
Book Value(₹) : 36.38 |
Market Cap(₹Cr) : 202.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,712.79 | 1,592.63 | 1,627.48 | 1,400.29 | 1,221.56 |
| Other Income | 33.77 | 17.90 | 23.40 | 4.06 | 76.59 |
| Stock Adjustments | -23.47 | -32.11 | 68.14 | 135.36 | 59.95 |
| Total Income | 1,723.09 | 1,578.42 | 1,719.02 | 1,539.71 | 1,358.10 |
| EXPENDITURE : | |||||
| Raw Materials | 1,285.98 | 1,196.95 | 1,253.41 | 1,091.38 | 964.48 |
| Power and Fuel Cost | 95.14 | 60.76 | 97.93 | 63.90 | 27.91 |
| Other Manufacturing Expenses | 108.99 | 106.47 | 118.48 | 106.11 | 90.71 |
| Selling and Administration Expenses | 46.75 | 38.86 | 38.60 | 29.87 | 25.59 |
| Miscellaneous Expenses | 12.49 | 7.49 | 9.66 | 33.78 | 5.23 |
| Employee Benefit Expenses | 68.91 | 67.21 | 64.22 | 49.10 | 41.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 104.83 | 100.68 | 136.73 | 165.58 | 202.99 |
| Interest | 33.60 | 28.36 | 22.91 | 28.83 | 18.41 |
| Gross Profit | 71.23 | 72.32 | 113.82 | 136.75 | 184.58 |
| Depreciation | 27.12 | 35.34 | 31.34 | 27.73 | 27.01 |
| Profit Before Tax | 44.11 | 36.98 | 82.48 | 109.02 | 157.57 |
| Current Tax | 3.27 | 5.70 | 9.60 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.46 | 3.31 | 9.48 | 23.80 | -0.13 |
| Reported Net Profit | 34.38 | 27.97 | 63.40 | 85.22 | 157.69 |
| Extraordinary Items | 2.67 | -2.98 | 4.69 | -13.09 | 71.40 |
| Adjusted Net Profit | 31.71 | 30.95 | 58.71 | 98.31 | 86.29 |
| Adjustment below Net Profit | 0.27 | -0.02 | 0.82 | 0.47 | 0.08 |
| Profit/Loss Balance carried down | 252.82 | 224.88 | 160.66 | 74.98 | -82.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 287.48 | 252.82 | 224.88 | 160.66 | 74.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.24 | 1.82 | 4.13 | 5.55 | 10.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.64 | 33.37 | 31.54 | 27.41 | 21.82 |
| Book Value(Adj)-Unit Curr | 35.64 | 33.37 | 31.54 | 27.41 | 21.82 |