| SPML Infra Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500402 |
NSE Symbol : SPMLINFRA |
P/E(TTM) : 27.52 |
|
ISIN Demat : INE937A01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.58 |
|
Book Value(₹) : 118.75 |
Market Cap(₹Cr) : 1,366.15 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 770.64 | 1,318.38 | 877.80 | 853.10 | 615.39 |
| Other Income | 52.85 | 919.22 | 19.31 | 17.00 | 43.19 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 823.49 | 2,237.60 | 897.11 | 870.10 | 658.58 |
| EXPENDITURE : | |||||
| Raw Materials | 63.76 | 97.96 | 58.58 | 210.82 | 169.92 |
| Power and Fuel Cost | 0.46 | 0.33 | 0.55 | 0.77 | 0.77 |
| Other Manufacturing Expenses | 599.77 | 918.04 | 707.49 | 542.32 | 316.84 |
| Selling and Administration Expenses | 24.09 | 27.85 | 25.37 | 23.18 | 20.51 |
| Miscellaneous Expenses | 12.11 | 1,089.75 | 23.17 | 31.57 | 164.05 |
| Employee Benefit Expenses | 25.12 | 24.07 | 26.48 | 27.72 | 25.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 98.17 | 79.60 | 55.46 | 33.73 | -39.32 |
| Interest | 39.43 | 56.79 | 49.83 | 20.97 | 68.41 |
| Gross Profit | 58.74 | 22.81 | 5.63 | 12.76 | -107.73 |
| Depreciation | 0.88 | 2.08 | 2.98 | 3.90 | 5.43 |
| Profit Before Tax | 57.86 | 20.73 | 2.65 | 8.86 | -113.16 |
| Current Tax | 8.58 | 0.00 | 0.55 | 3.30 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 1.21 | 0.00 | -4.42 | -5.98 |
| Reported Net Profit | 49.28 | 19.52 | 2.11 | 9.98 | -107.17 |
| Extraordinary Items | 0.06 | 3.93 | 2.10 | 0.18 | 0.07 |
| Adjusted Net Profit | 49.22 | 15.59 | 0.01 | 9.80 | -107.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 80.23 | 60.71 | 58.60 | 48.62 | 155.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 129.51 | 80.23 | 60.71 | 58.60 | 48.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.50 | 3.66 | 0.42 | 2.28 | -26.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 101.18 | 69.19 | 66.68 | 68.03 | 66.86 |
| Book Value(Adj)-Unit Curr | 101.18 | 69.19 | 66.68 | 68.03 | 66.86 |