| D-Link India Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 533146 |
NSE Symbol : DLINKINDIA |
P/E(TTM) : 14.79 |
|
ISIN Demat : INE250K01012 |
Div & Yield% : 4.68 |
EPS(TTM) : 28.87 |
|
Book Value(₹) : 126.97 |
Market Cap(₹Cr) : 1,516.41 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,377.16 | 1,227.43 | 1,171.29 | 903.84 | 710.68 |
| Other Income | 19.04 | 12.94 | 6.30 | 5.64 | 5.97 |
| Stock Adjustments | -4.51 | -58.02 | 42.07 | 6.88 | -8.52 |
| Total Income | 1,391.69 | 1,182.35 | 1,219.66 | 916.36 | 708.13 |
| EXPENDITURE : | |||||
| Raw Materials | 1,160.52 | 975.00 | 1,025.62 | 796.14 | 588.15 |
| Power and Fuel Cost | 0.45 | 0.41 | 0.49 | 0.39 | 0.34 |
| Other Manufacturing Expenses | 20.52 | 18.31 | 16.61 | 13.11 | 9.49 |
| Selling and Administration Expenses | 21.34 | 21.50 | 21.97 | 16.55 | 35.97 |
| Miscellaneous Expenses | 4.82 | 3.33 | 2.19 | 2.34 | 2.83 |
| Employee Benefit Expenses | 38.74 | 35.27 | 33.89 | 29.30 | 27.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 145.29 | 128.54 | 118.87 | 58.51 | 44.16 |
| Interest | 0.71 | 0.95 | 0.94 | 0.38 | 0.63 |
| Gross Profit | 144.58 | 127.59 | 117.93 | 58.13 | 43.53 |
| Depreciation | 6.55 | 5.92 | 4.51 | 3.73 | 3.87 |
| Profit Before Tax | 138.03 | 121.67 | 113.42 | 54.40 | 39.66 |
| Current Tax | 33.87 | 31.57 | 29.01 | 14.62 | 10.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.11 | -0.65 | 0.07 | -0.67 | 0.33 |
| Reported Net Profit | 103.05 | 90.74 | 84.33 | 40.47 | 29.32 |
| Extraordinary Items | 7.09 | 4.26 | 2.19 | 0.94 | 0.23 |
| Adjusted Net Profit | 95.96 | 86.48 | 82.14 | 39.53 | 29.09 |
| Adjustment below Net Profit | -0.02 | -0.36 | -0.01 | 0.22 | 0.00 |
| Profit/Loss Balance carried down | 362.24 | 307.37 | 233.70 | 199.41 | 173.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 63.91 | 35.50 | 10.65 | 6.39 | 3.55 |
| P & L Balance carried down | 401.37 | 362.24 | 307.37 | 233.70 | 199.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,000.00 | 650.00 | 500.00 | 150.00 | 90.00 |
| Dividend Per Share(Rs) | 20.00 | 13.00 | 10.00 | 3.00 | 1.80 |
| Earnings Per Share-Unit Curr | 29.02 | 25.56 | 23.75 | 11.40 | 8.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 128.04 | 117.02 | 101.57 | 80.82 | 71.16 |
| Book Value(Adj)-Unit Curr | 128.04 | 117.02 | 101.57 | 80.82 | 71.16 |