| Bodal Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524370 |
NSE Symbol : BODALCHEM |
P/E(TTM) : 19.78 |
|
ISIN Demat : INE338D01028 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.65 |
|
Book Value(₹) : 92.57 |
Market Cap(₹Cr) : 660.07 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,723.25 | 1,386.44 | 1,555.12 | 2,010.83 | 1,129.73 |
| Other Income | 9.41 | 15.43 | 7.98 | 7.86 | 18.00 |
| Stock Adjustments | 53.07 | -18.19 | -66.42 | 95.44 | 29.35 |
| Total Income | 1,785.73 | 1,383.68 | 1,496.68 | 2,114.13 | 1,177.08 |
| EXPENDITURE : | |||||
| Raw Materials | 922.02 | 683.97 | 833.13 | 1,210.59 | 768.83 |
| Power and Fuel Cost | 297.25 | 247.88 | 196.95 | 255.42 | 60.93 |
| Other Manufacturing Expenses | 153.20 | 124.08 | 126.66 | 161.04 | 75.49 |
| Selling and Administration Expenses | 74.59 | 61.25 | 76.12 | 103.46 | 42.83 |
| Miscellaneous Expenses | 53.79 | 44.69 | 42.83 | 44.08 | 57.50 |
| Employee Benefit Expenses | 110.63 | 98.51 | 91.88 | 107.51 | 70.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 174.25 | 123.30 | 129.12 | 232.03 | 100.87 |
| Interest | 80.14 | 51.88 | 34.41 | 21.00 | 9.22 |
| Gross Profit | 94.11 | 71.42 | 94.71 | 211.03 | 91.65 |
| Depreciation | 67.51 | 59.58 | 52.16 | 45.57 | 27.99 |
| Profit Before Tax | 26.60 | 11.84 | 42.55 | 165.46 | 63.66 |
| Current Tax | 0.00 | 0.62 | -5.16 | 41.54 | -4.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.02 | 3.49 | 16.57 | -0.35 | 19.74 |
| Reported Net Profit | 19.58 | 7.73 | 31.14 | 124.26 | 48.32 |
| Extraordinary Items | -0.78 | 6.24 | 0.70 | 3.52 | -0.08 |
| Adjusted Net Profit | 20.36 | 1.49 | 30.44 | 120.74 | 48.40 |
| Adjustment below Net Profit | -0.89 | -1.27 | 0.09 | -4.24 | 0.21 |
| Profit/Loss Balance carried down | 762.51 | 757.31 | 735.88 | 625.66 | 577.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.26 | 9.81 | 9.80 | 0.00 |
| P & L Balance carried down | 781.21 | 762.51 | 757.31 | 735.88 | 625.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.10 | 0.80 | 0.80 |
| Earnings Per Share-Unit Curr | 1.55 | 0.61 | 2.48 | 10.15 | 3.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.45 | 90.05 | 89.67 | 90.05 | 81.15 |
| Book Value(Adj)-Unit Curr | 91.45 | 90.05 | 89.67 | 90.05 | 81.15 |