| Texmo Pipes & Products Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 533164 |
NSE Symbol : TEXMOPIPES |
P/E(TTM) : 9.04 |
|
ISIN Demat : INE141K01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.53 |
|
Book Value(₹) : 53.47 |
Market Cap(₹Cr) : 146.00 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 366.06 | 538.33 | 638.44 | 564.42 | 426.94 |
| Other Income | 3.05 | 2.69 | 0.83 | 1.35 | 1.19 |
| Stock Adjustments | -12.24 | -1.50 | -4.55 | 12.49 | 5.31 |
| Total Income | 356.87 | 539.52 | 634.72 | 578.26 | 433.44 |
| EXPENDITURE : | |||||
| Raw Materials | 246.58 | 398.26 | 487.53 | 440.42 | 334.45 |
| Power and Fuel Cost | 12.41 | 17.22 | 18.69 | 14.43 | 12.67 |
| Other Manufacturing Expenses | 10.55 | 14.23 | 12.21 | 10.72 | 7.84 |
| Selling and Administration Expenses | 34.54 | 43.53 | 54.70 | 54.95 | 34.90 |
| Miscellaneous Expenses | 2.16 | 12.82 | 13.06 | 6.45 | 1.52 |
| Employee Benefit Expenses | 19.93 | 19.73 | 18.82 | 14.53 | 11.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 30.70 | 33.74 | 29.70 | 36.75 | 30.15 |
| Interest | 4.60 | 8.24 | 12.93 | 8.87 | 9.49 |
| Gross Profit | 26.10 | 25.50 | 16.77 | 27.88 | 20.66 |
| Depreciation | 9.40 | 10.43 | 10.83 | 8.19 | 6.26 |
| Profit Before Tax | 16.70 | 15.07 | 5.94 | 19.69 | 14.40 |
| Current Tax | 5.04 | 5.54 | 5.16 | 5.43 | 3.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.81 | -0.10 | -0.35 | -0.35 | -0.19 |
| Reported Net Profit | 17.46 | 9.62 | 1.13 | 14.61 | 11.23 |
| Extraordinary Items | -0.21 | -3.53 | -7.01 | 0.01 | -0.03 |
| Adjusted Net Profit | 17.67 | 13.15 | 8.14 | 14.60 | 11.26 |
| Adjustment below Net Profit | 0.20 | -0.14 | 0.35 | -0.12 | 0.07 |
| Profit/Loss Balance carried down | 32.28 | 22.80 | 21.32 | 6.83 | -4.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 49.95 | 32.28 | 22.80 | 21.33 | 6.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.98 | 3.30 | 0.39 | 5.00 | 3.85 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 51.06 | 45.01 | 41.76 | 41.25 | 36.29 |
| Book Value(Adj)-Unit Curr | 51.06 | 45.01 | 41.76 | 41.25 | 36.29 |