| Cubex Tubings Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 526027 |
NSE Symbol : CUBEXTUB |
P/E(TTM) : 17.29 |
|
ISIN Demat : INE144D01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.18 |
|
Book Value(₹) : 55.09 |
Market Cap(₹Cr) : 128.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 46.69 | 37.84 | 31.90 | 21.15 | 11.61 |
| Net Sales | 267.13 | 220.79 | 191.05 | 133.65 | 70.01 |
| Other Income | 2.07 | 1.73 | 1.91 | 2.03 | 0.91 |
| Stock Adjustments | 13.57 | -6.33 | 5.26 | -1.99 | 0.49 |
| Total Income | 282.77 | 216.19 | 198.22 | 133.69 | 71.41 |
| EXPENDITURE : | |||||
| Raw Materials | 256.89 | 190.42 | 175.97 | 118.04 | 59.23 |
| Power and Fuel Cost | 7.01 | 6.74 | 6.33 | 4.91 | 3.77 |
| Other Manufacturing Expenses | 3.61 | 6.79 | 6.83 | 3.91 | 2.81 |
| Selling and Administration Expenses | 1.65 | 1.51 | 1.04 | 0.90 | 0.68 |
| Miscellaneous Expenses | 0.08 | 0.35 | 0.28 | 0.18 | 0.07 |
| Employee Benefit Expenses | 1.73 | 1.76 | 1.32 | 1.17 | 0.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.77 | 8.61 | 6.44 | 4.57 | 3.92 |
| Interest | 2.48 | 1.97 | 0.91 | 0.72 | 0.61 |
| Gross Profit | 9.29 | 6.64 | 5.53 | 3.85 | 3.31 |
| Depreciation | 1.21 | 1.35 | 1.41 | 1.38 | 1.37 |
| Profit Before Tax | 8.08 | 5.29 | 4.12 | 2.47 | 1.94 |
| Current Tax | 1.35 | 0.88 | 1.20 | 0.41 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.42 | 0.28 | -0.36 | 0.29 |
| Reported Net Profit | 6.66 | 3.99 | 2.65 | 2.42 | 1.33 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.66 | 3.99 | 2.65 | 2.42 | 1.33 |
| Adjustment below Net Profit | 0.00 | 0.51 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 29.47 | 24.98 | 22.33 | 19.91 | 18.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 36.13 | 29.47 | 24.98 | 22.33 | 19.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.67 | 2.80 | 1.86 | 1.70 | 0.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.19 | 48.52 | 45.37 | 43.51 | 41.82 |
| Book Value(Adj)-Unit Curr | 53.19 | 48.52 | 45.37 | 43.51 | 41.82 |