| International Combustion (India) Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505737 |
NSE Symbol : - |
P/E(TTM) : 14.20 |
|
ISIN Demat : INE403C01014 |
Div & Yield% : 0.69 |
EPS(TTM) : 40.72 |
|
Book Value(₹) : 550.62 |
Market Cap(₹Cr) : 138.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 292.98 | 296.78 | 222.56 | 168.89 | 109.55 |
| Other Income | 4.27 | 1.85 | 0.98 | 0.98 | 1.41 |
| Stock Adjustments | -2.34 | 1.84 | 3.16 | -0.57 | -2.49 |
| Total Income | 294.91 | 300.47 | 226.70 | 169.30 | 108.47 |
| EXPENDITURE : | |||||
| Raw Materials | 153.76 | 156.10 | 121.81 | 87.04 | 52.37 |
| Power and Fuel Cost | 3.60 | 3.16 | 2.72 | 2.26 | 2.08 |
| Other Manufacturing Expenses | 13.58 | 13.65 | 10.12 | 7.41 | 5.33 |
| Selling and Administration Expenses | 23.40 | 21.54 | 19.49 | 15.00 | 9.86 |
| Miscellaneous Expenses | 9.03 | 10.02 | 5.94 | 4.41 | 3.90 |
| Employee Benefit Expenses | 63.84 | 55.84 | 48.29 | 41.54 | 34.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.70 | 40.17 | 18.32 | 11.65 | 0.05 |
| Interest | 5.00 | 3.11 | 2.03 | 1.69 | 2.31 |
| Gross Profit | 22.70 | 37.06 | 16.29 | 9.96 | -2.26 |
| Depreciation | 6.35 | 4.99 | 4.19 | 4.68 | 4.35 |
| Profit Before Tax | 16.35 | 32.07 | 12.10 | 5.28 | -6.61 |
| Current Tax | 4.03 | 9.22 | 2.04 | 1.10 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.63 | 2.90 | 1.74 | 0.02 | -1.45 |
| Reported Net Profit | 14.95 | 19.95 | 8.31 | 4.15 | -5.17 |
| Extraordinary Items | 2.14 | 0.03 | 0.06 | 0.02 | 0.02 |
| Adjusted Net Profit | 12.81 | 19.92 | 8.25 | 4.13 | -5.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -4.15 | 0.00 |
| Profit/Loss Balance carried down | 31.60 | 12.33 | 4.50 | 0.35 | 6.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.20 | 0.69 | 0.48 | -4.15 | 0.58 |
| P & L Balance carried down | 45.35 | 31.60 | 12.33 | 4.50 | 0.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 50.00 | 30.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 5.00 | 3.00 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 62.54 | 83.48 | 34.76 | 17.37 | -21.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 559.59 | 504.37 | 424.40 | 393.11 | 373.79 |
| Book Value(Adj)-Unit Curr | 559.59 | 504.37 | 424.40 | 393.11 | 373.79 |