| PNC Infratech Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 539150 |
NSE Symbol : PNCINFRA |
P/E(TTM) : 17.42 |
|
ISIN Demat : INE195J01029 |
Div & Yield% : 0.24 |
EPS(TTM) : 14.30 |
|
Book Value(₹) : 219.40 |
Market Cap(₹Cr) : 6,391.67 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,513.12 | 7,699.20 | 7,060.84 | 6,305.50 | 4,925.42 |
| Other Income | 66.34 | 27.76 | 38.27 | 54.24 | 71.39 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,579.46 | 7,726.96 | 7,099.11 | 6,359.74 | 4,996.81 |
| EXPENDITURE : | |||||
| Raw Materials | 2,041.05 | 3,367.49 | 3,343.75 | 3,193.07 | 2,244.04 |
| Power and Fuel Cost | 11.70 | 14.98 | 12.27 | 12.07 | 9.49 |
| Other Manufacturing Expenses | 1,891.30 | 2,528.59 | 1,939.31 | 1,379.67 | 1,388.97 |
| Selling and Administration Expenses | 134.82 | 129.30 | 414.96 | 427.75 | 304.20 |
| Miscellaneous Expenses | 35.89 | 25.79 | 60.79 | 163.72 | 23.02 |
| Employee Benefit Expenses | 349.50 | 355.65 | 335.88 | 341.98 | 279.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,115.20 | 1,305.16 | 992.15 | 841.49 | 748.00 |
| Interest | 76.32 | 65.81 | 63.80 | 80.15 | 77.11 |
| Gross Profit | 1,038.88 | 1,239.35 | 928.35 | 761.34 | 670.89 |
| Depreciation | 89.96 | 103.28 | 110.00 | 129.91 | 112.38 |
| Profit Before Tax | 948.92 | 1,136.07 | 818.35 | 631.43 | 558.51 |
| Current Tax | 248.40 | 291.15 | 216.59 | 175.14 | 199.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.08 | -4.87 | -9.70 | 8.46 | -3.21 |
| Reported Net Profit | 705.61 | 849.79 | 611.47 | 447.83 | 361.95 |
| Extraordinary Items | 14.66 | 0.51 | 4.94 | 7.12 | 9.54 |
| Adjusted Net Profit | 690.95 | 849.28 | 606.53 | 440.71 | 352.41 |
| Adjustment below Net Profit | 3.49 | 2.79 | 2.70 | -3.26 | -0.07 |
| Profit/Loss Balance carried down | 4,138.62 | 3,298.87 | 2,697.52 | 2,265.78 | 1,903.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.39 | 12.83 | 12.83 | 12.83 | 0.00 |
| P & L Balance carried down | 4,832.33 | 4,138.62 | 3,298.87 | 2,697.52 | 2,265.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 25.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 0.60 | 0.60 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 27.50 | 33.13 | 23.84 | 17.46 | 14.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 213.42 | 186.38 | 153.64 | 130.20 | 113.37 |
| Book Value(Adj)-Unit Curr | 213.42 | 186.38 | 153.64 | 130.20 | 113.37 |