| TVS Supply Chain Solutions Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 543965 |
NSE Symbol : TVSSCS |
P/E(TTM) : 152.15 |
|
ISIN Demat : INE395N01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.72 |
|
Book Value(₹) : 59.79 |
Market Cap(₹Cr) : 4,833.13 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,885.17 | 1,938.27 | 1,818.56 | 1,471.80 | 1,241.96 |
| Other Income | 141.62 | 250.59 | 159.88 | 89.22 | 102.53 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,026.79 | 2,188.86 | 1,978.44 | 1,561.02 | 1,344.49 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.05 | 0.21 | 0.09 | 0.11 |
| Power and Fuel Cost | 14.37 | 15.71 | 13.04 | 8.96 | 6.57 |
| Other Manufacturing Expenses | 1,069.34 | 1,122.07 | 1,044.58 | 251.89 | 539.50 |
| Selling and Administration Expenses | 157.78 | 133.80 | 129.22 | 651.92 | 114.54 |
| Miscellaneous Expenses | 13.75 | 29.50 | 48.89 | 48.58 | 198.76 |
| Employee Benefit Expenses | 467.75 | 487.63 | 498.14 | 442.91 | 398.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 303.80 | 400.10 | 244.36 | 156.68 | 86.74 |
| Interest | 41.62 | 61.92 | 68.83 | 51.14 | 60.70 |
| Gross Profit | 262.18 | 338.18 | 175.53 | 105.54 | 26.04 |
| Depreciation | 170.40 | 206.92 | 186.36 | 136.45 | 115.48 |
| Profit Before Tax | 91.78 | 131.26 | -10.83 | -30.91 | -89.44 |
| Current Tax | 24.24 | 31.52 | 5.11 | 0.00 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.11 | -5.71 | 13.32 | -9.69 | -8.09 |
| Reported Net Profit | 69.65 | 105.45 | -29.26 | -21.22 | -81.38 |
| Extraordinary Items | -0.16 | 23.97 | 7.34 | -11.29 | -0.82 |
| Adjusted Net Profit | 69.81 | 81.48 | -36.60 | -9.93 | -80.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -108.55 | -218.52 | -190.28 | -176.08 | -94.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -11.67 | -4.52 | -1.02 | -7.01 | 0.00 |
| P & L Balance carried down | -27.23 | -108.55 | -218.52 | -190.28 | -176.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.58 | 2.39 | -0.80 | -0.58 | -25.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 59.75 | 58.13 | 32.95 | 33.32 | 227.64 |
| Book Value(Adj)-Unit Curr | 59.75 | 58.13 | - | - | - |