| Ramky Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533262 |
NSE Symbol : RAMKY |
P/E(TTM) : 18.58 |
|
ISIN Demat : INE874I01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 29.61 |
|
Book Value(₹) : 238.19 |
Market Cap(₹Cr) : 3,807.26 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,969.36 | 2,033.19 | 1,473.99 | 1,297.91 | 912.20 |
| Other Income | 124.48 | 103.93 | 97.27 | 235.25 | 96.97 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,093.84 | 2,137.12 | 1,571.26 | 1,533.16 | 1,009.17 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 69.73 | 65.63 | 46.39 | 25.92 | 35.48 |
| Other Manufacturing Expenses | 1,357.09 | 1,334.68 | 997.90 | 910.07 | 723.40 |
| Selling and Administration Expenses | 75.79 | 37.92 | 31.76 | 22.58 | 18.83 |
| Miscellaneous Expenses | 39.72 | 30.63 | 33.30 | 151.59 | 41.91 |
| Employee Benefit Expenses | 90.14 | 79.94 | 62.47 | 41.95 | 34.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 461.37 | 588.32 | 399.46 | 381.05 | 154.73 |
| Interest | 62.18 | 68.29 | 71.75 | 96.37 | 75.16 |
| Gross Profit | 399.19 | 520.03 | 327.71 | 284.68 | 79.57 |
| Depreciation | 37.02 | 34.50 | 26.65 | 18.17 | 18.49 |
| Profit Before Tax | 362.17 | 485.53 | 301.06 | 266.51 | 61.08 |
| Current Tax | 99.89 | 73.41 | 0.05 | 10.12 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.91 | 51.90 | 86.54 | 138.02 | 7.12 |
| Reported Net Profit | 265.19 | 360.22 | 214.47 | 118.37 | 53.95 |
| Extraordinary Items | 1.16 | 0.00 | 3.35 | 0.83 | 2.25 |
| Adjusted Net Profit | 264.03 | 360.22 | 211.12 | 117.54 | 51.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 651.89 | 291.67 | 77.20 | -41.17 | -95.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 917.08 | 651.89 | 291.67 | 77.20 | -41.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 38.32 | 52.06 | 30.99 | 17.11 | 7.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 220.13 | 181.96 | 130.04 | 99.13 | 81.80 |
| Book Value(Adj)-Unit Curr | 220.13 | 181.96 | 130.04 | 99.13 | 81.80 |