| Shankara Building Products Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 540425 |
NSE Symbol : SHANKARA |
P/E(TTM) : 4.12 |
|
ISIN Demat : INE274V01019 |
Div & Yield% : 2.56 |
EPS(TTM) : 28.45 |
|
Book Value(₹) : 96.94 |
Market Cap(₹Cr) : 284.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,267.38 | 4,862.73 | 4,036.22 | 2,328.75 | 1,957.24 |
| Other Income | 2.75 | 6.68 | 7.31 | 2.40 | 6.15 |
| Stock Adjustments | 35.33 | 14.58 | 50.09 | 41.84 | -67.72 |
| Total Income | 5,305.46 | 4,883.99 | 4,093.62 | 2,372.99 | 1,895.67 |
| EXPENDITURE : | |||||
| Raw Materials | 5,038.38 | 4,649.27 | 3,901.63 | 2,239.63 | 1,780.75 |
| Power and Fuel Cost | 1.65 | 1.53 | 1.38 | 0.87 | 0.95 |
| Other Manufacturing Expenses | 20.33 | 16.88 | 16.41 | 12.97 | 13.36 |
| Selling and Administration Expenses | 33.72 | 27.31 | 22.91 | 11.54 | 10.19 |
| Miscellaneous Expenses | 10.98 | 9.62 | 4.19 | 8.77 | 10.25 |
| Employee Benefit Expenses | 51.05 | 45.34 | 39.09 | 31.09 | 27.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 149.35 | 134.04 | 108.01 | 68.12 | 53.10 |
| Interest | 42.27 | 31.66 | 22.05 | 21.11 | 21.75 |
| Gross Profit | 107.08 | 102.38 | 85.96 | 47.01 | 31.35 |
| Depreciation | 9.97 | 9.46 | 9.71 | 10.72 | 17.38 |
| Profit Before Tax | 97.11 | 92.92 | 76.25 | 36.29 | 13.97 |
| Current Tax | 23.93 | 22.91 | 17.03 | 8.11 | 4.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.16 | 0.15 | 2.20 | 0.94 | -0.09 |
| Reported Net Profit | 73.02 | 69.86 | 57.02 | 27.24 | 9.98 |
| Extraordinary Items | 0.02 | 0.91 | 0.01 | 0.57 | 0.19 |
| Adjusted Net Profit | 73.00 | 68.95 | 57.01 | 26.67 | 9.79 |
| Adjustment below Net Profit | -6.91 | -5.71 | 0.00 | -0.11 | -0.17 |
| Profit/Loss Balance carried down | 360.39 | 296.24 | 241.51 | 214.27 | 204.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 2.29 | 0.00 | 0.00 |
| P & L Balance carried down | 426.50 | 360.39 | 296.24 | 241.40 | 214.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 25.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 2.50 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 30.11 | 28.81 | 24.95 | 11.92 | 4.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 275.08 | 247.92 | 200.46 | 164.97 | 153.02 |
| Book Value(Adj)-Unit Curr | 70.82 | 63.83 | 51.61 | 42.47 | 39.40 |