| D B Corp Ltd | Industry : (Media - Print/Television/Radio) | |
|---|---|---|
|
BSE Code : 533151 |
NSE Symbol : DBCORP |
P/E(TTM) : 12.56 |
|
ISIN Demat : INE950I01011 |
Div & Yield% : 4.95 |
EPS(TTM) : 19.31 |
|
Book Value(₹) : 129.38 |
Market Cap(₹Cr) : 4,322.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,338.24 | 2,400.48 | 2,127.71 | 1,768.54 | 1,507.70 |
| Other Income | 81.90 | 79.84 | 38.97 | 19.84 | 27.64 |
| Stock Adjustments | -0.07 | -0.52 | -0.89 | 1.09 | -0.26 |
| Total Income | 2,420.07 | 2,479.80 | 2,165.79 | 1,789.47 | 1,535.08 |
| EXPENDITURE : | |||||
| Raw Materials | 642.38 | 734.70 | 850.22 | 554.36 | 421.40 |
| Power and Fuel Cost | 41.10 | 40.67 | 38.39 | 35.65 | 32.73 |
| Other Manufacturing Expenses | 275.51 | 246.88 | 237.98 | 186.17 | 127.16 |
| Selling and Administration Expenses | 312.06 | 240.12 | 216.37 | 246.44 | 173.73 |
| Miscellaneous Expenses | 77.88 | 83.50 | 75.36 | 69.09 | 68.38 |
| Employee Benefit Expenses | 444.57 | 431.75 | 387.35 | 375.10 | 379.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 626.57 | 702.19 | 360.11 | 322.65 | 332.33 |
| Interest | 24.73 | 23.78 | 21.27 | 18.18 | 24.31 |
| Gross Profit | 601.84 | 678.41 | 338.84 | 304.47 | 308.02 |
| Depreciation | 103.66 | 114.02 | 112.01 | 109.96 | 114.87 |
| Profit Before Tax | 498.18 | 564.39 | 226.83 | 194.51 | 193.15 |
| Current Tax | 135.31 | 152.12 | 68.82 | 58.43 | 62.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.76 | -12.16 | -10.06 | -6.35 | -10.46 |
| Reported Net Profit | 370.62 | 424.43 | 168.08 | 142.44 | 141.33 |
| Extraordinary Items | -0.92 | 5.22 | -1.02 | -2.14 | 7.41 |
| Adjusted Net Profit | 371.54 | 419.21 | 169.10 | 144.58 | 133.92 |
| Adjustment below Net Profit | -7.21 | -8.36 | -4.19 | -7.17 | 0.50 |
| Profit/Loss Balance carried down | 2,005.92 | 1,732.25 | 1,674.64 | 1,626.85 | 1,485.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 356.27 | 142.41 | 106.28 | 87.48 | 0.00 |
| P & L Balance carried down | 2,013.06 | 2,005.92 | 1,732.25 | 1,674.64 | 1,626.85 |
| Dividend | 356.27 | 142.41 | 53.14 | 34.99 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 130.00 | 60.00 | 50.00 | 30.00 |
| Dividend Per Share(Rs) | 12.00 | 13.00 | 6.00 | 5.00 | 3.00 |
| Earnings Per Share-Unit Curr | 20.80 | 23.83 | 9.44 | 8.04 | 8.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 124.97 | 124.86 | 109.66 | 106.58 | 104.46 |
| Book Value(Adj)-Unit Curr | 124.97 | 124.86 | 109.66 | 106.58 | 104.46 |