| Vascon Engineers Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 533156 |
NSE Symbol : VASCONEQ |
P/E(TTM) : 12.49 |
|
ISIN Demat : INE893I01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.63 |
|
Book Value(₹) : 49.77 |
Market Cap(₹Cr) : 1,025.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,075.24 | 763.40 | 767.47 | 462.65 | 357.23 |
| Other Income | 87.28 | 11.77 | 9.60 | 53.71 | 11.23 |
| Stock Adjustments | 73.90 | 60.67 | 0.17 | -2.72 | -27.80 |
| Total Income | 1,236.42 | 835.84 | 777.24 | 513.64 | 340.66 |
| EXPENDITURE : | |||||
| Raw Materials | 985.77 | 685.08 | 618.42 | 386.07 | 280.79 |
| Power and Fuel Cost | 0.85 | 0.94 | 0.79 | 0.43 | 0.55 |
| Other Manufacturing Expenses | 0.92 | 1.48 | 1.64 | 0.87 | 0.81 |
| Selling and Administration Expenses | 19.42 | 16.12 | 15.74 | 13.66 | 13.12 |
| Miscellaneous Expenses | 17.34 | 9.31 | 5.06 | 13.41 | 16.02 |
| Employee Benefit Expenses | 36.87 | 34.94 | 32.45 | 38.19 | 33.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 175.26 | 87.97 | 103.13 | 61.02 | -4.53 |
| Interest | 19.63 | 14.16 | 10.62 | 21.77 | 25.13 |
| Gross Profit | 155.63 | 73.81 | 92.51 | 39.25 | -29.66 |
| Depreciation | 5.89 | 5.96 | 5.88 | 5.15 | 7.22 |
| Profit Before Tax | 149.74 | 67.85 | 86.63 | 34.10 | -36.88 |
| Current Tax | 24.78 | 6.43 | 0.00 | 0.61 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 127.11 | 61.42 | 86.63 | 33.49 | -36.87 |
| Extraordinary Items | 62.08 | 0.26 | 0.11 | 45.61 | 3.38 |
| Adjusted Net Profit | 65.03 | 61.16 | 86.52 | -12.12 | -40.25 |
| Adjustment below Net Profit | 0.47 | 0.34 | 0.97 | 0.17 | -1.11 |
| Profit/Loss Balance carried down | 89.24 | 32.91 | -54.68 | -88.34 | -50.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 5.43 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 216.81 | 89.24 | 32.91 | -54.68 | -88.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 2.50 | 2.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.25 | 0.25 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.62 | 2.78 | 3.99 | 1.54 | -2.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48.06 | 43.03 | 40.68 | 36.65 | 37.48 |
| Book Value(Adj)-Unit Curr | 48.06 | 43.03 | 40.68 | 36.65 | 37.48 |