| Mazda Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 523792 |
NSE Symbol : MAZDA |
P/E(TTM) : 17.45 |
|
ISIN Demat : INE885E01042 |
Div & Yield% : 1.62 |
EPS(TTM) : 12.72 |
|
Book Value(₹) : 117.49 |
Market Cap(₹Cr) : 444.45 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 193.26 | 225.43 | 191.52 | 164.99 | 152.42 |
| Other Income | 7.47 | 6.58 | 2.34 | 3.19 | 2.41 |
| Stock Adjustments | 5.68 | -16.79 | 14.63 | 3.60 | -4.72 |
| Total Income | 206.41 | 215.22 | 208.49 | 171.78 | 150.11 |
| EXPENDITURE : | |||||
| Raw Materials | 95.32 | 99.49 | 107.65 | 84.72 | 75.42 |
| Power and Fuel Cost | 1.32 | 1.34 | 1.05 | 0.82 | 0.74 |
| Other Manufacturing Expenses | 22.72 | 22.07 | 21.40 | 19.49 | 17.51 |
| Selling and Administration Expenses | 19.45 | 16.14 | 13.91 | 14.20 | 11.71 |
| Miscellaneous Expenses | 0.93 | 3.16 | 1.29 | 0.43 | 0.35 |
| Employee Benefit Expenses | 29.25 | 26.66 | 23.67 | 21.40 | 18.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.43 | 46.35 | 39.51 | 30.74 | 26.07 |
| Interest | 0.54 | 0.54 | 0.63 | 0.67 | 0.71 |
| Gross Profit | 36.89 | 45.81 | 38.88 | 30.07 | 25.36 |
| Depreciation | 3.89 | 4.02 | 3.15 | 2.42 | 3.27 |
| Profit Before Tax | 33.00 | 41.79 | 35.73 | 27.65 | 22.09 |
| Current Tax | 6.40 | 8.82 | 7.96 | 6.05 | 5.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.75 | 1.45 | 1.13 | 0.35 | 0.08 |
| Reported Net Profit | 24.85 | 31.52 | 26.63 | 21.24 | 16.33 |
| Extraordinary Items | 0.00 | -0.05 | -0.30 | -0.01 | -0.01 |
| Adjusted Net Profit | 24.85 | 31.57 | 26.93 | 21.25 | 16.34 |
| Adjustment below Net Profit | -0.65 | -0.45 | -0.21 | -0.64 | 0.28 |
| Profit/Loss Balance carried down | 202.59 | 177.12 | 155.55 | 139.35 | 123.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.41 | 5.61 | 4.85 | 4.41 | 1.00 |
| P & L Balance carried down | 220.39 | 202.59 | 177.12 | 155.55 | 139.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 180.00 | 160.00 | 140.00 | 121.00 | 110.00 |
| Dividend Per Share(Rs) | 3.60 | 16.00 | 14.00 | 12.10 | 11.00 |
| Earnings Per Share-Unit Curr | 12.41 | 78.70 | 66.48 | 53.04 | 40.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 114.82 | 529.94 | 464.18 | 409.56 | 368.11 |
| Book Value(Adj)-Unit Curr | 114.82 | 105.99 | 92.84 | 81.91 | 73.62 |