| Motilal Oswal Financial Services Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 532892 |
NSE Symbol : MOTILALOFS |
P/E(TTM) : 50.30 |
|
ISIN Demat : INE338I01027 |
Div & Yield% : 0.59 |
EPS(TTM) : 16.77 |
|
Book Value(₹) : 134.46 |
Market Cap(₹Cr) : 50,678.93 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 5,359.47 | 4,562.81 | 2,666.31 | 2,579.35 | 2,198.08 |
| Other Income | 118.86 | 80.99 | 26.40 | 36.11 | 26.54 |
| Total Income | 5,478.33 | 4,643.80 | 2,692.71 | 2,615.46 | 2,224.62 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 83.91 | 87.30 | 45.59 | 49.56 | 133.13 |
| Interest | 812.19 | 466.36 | 217.33 | 162.16 | 127.70 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 1,086.44 | 815.36 | 610.95 | 528.88 | 385.88 |
| Total Expenditure | 3,663.04 | 2,779.51 | 1,917.35 | 1,712.57 | 1,311.60 |
| Gross Profit | 1,815.29 | 1,864.29 | 775.36 | 902.89 | 913.02 |
| Depreciation | 87.39 | 72.03 | 50.06 | 38.76 | 36.76 |
| Profit Before Tax | 1,727.90 | 1,792.26 | 725.30 | 864.13 | 876.26 |
| Current Tax | 279.41 | 229.91 | 156.04 | 146.08 | 87.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 57.16 | 71.97 | 0.35 | 11.23 | 38.32 |
| Reported Net Profit | 1,391.33 | 1,490.38 | 568.91 | 706.82 | 750.66 |
| Extraordinary Items | 0.03 | -0.78 | 0.00 | 0.04 | -72.04 |
| Adjusted Net Profit | 1,391.30 | 1,491.16 | 568.91 | 706.78 | 822.70 |
| Adjustment below net profit | -4.74 | -2.86 | -50.29 | -92.97 | -68.44 |
| Profit/Loss Balance brought forward | 4,678.50 | 3,443.31 | 3,072.92 | 2,532.72 | 1,876.06 |
| Appropriations | 299.64 | 252.33 | 148.23 | 73.65 | 30.81 |
| P & L Balance carried down | 5,765.45 | 4,678.50 | 3,443.31 | 3,072.92 | 2,527.47 |
| Dividend | 299.64 | 207.94 | 103.51 | 60.23 | 30.81 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 500.00 | 1,400.00 | 1,000.00 | 1,000.00 | 1,000.00 |
| Dividend Per Share(Rs) | 5.00 | 14.00 | 10.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 23.22 | 100.03 | 38.47 | 47.41 | 50.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 118.75 | 397.04 | 301.12 | 284.51 | 243.54 |
| Book Value(Adj)-Unit Curr | 118.75 | 99.26 | 75.28 | 71.13 | 60.89 |