| V2 Retail Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 532867 |
NSE Symbol : V2RETAIL |
P/E(TTM) : 78.61 |
|
ISIN Demat : INE945H01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 28.35 |
|
Book Value(₹) : 216.53 |
Market Cap(₹Cr) : 8,126.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,884.50 | 1,164.73 | 838.88 | 629.22 | 538.65 |
| Other Income | 5.37 | 6.87 | 6.15 | 15.58 | 22.16 |
| Stock Adjustments | 166.18 | 113.50 | -20.16 | 1.47 | 69.39 |
| Total Income | 2,056.05 | 1,285.10 | 824.87 | 646.27 | 630.20 |
| EXPENDITURE : | |||||
| Raw Materials | 1,533.10 | 958.57 | 575.35 | 442.13 | 449.70 |
| Power and Fuel Cost | 40.38 | 27.81 | 26.60 | 19.49 | 14.01 |
| Other Manufacturing Expenses | 47.81 | 33.65 | 28.97 | 18.19 | 20.84 |
| Selling and Administration Expenses | 34.37 | 18.76 | 23.66 | 26.90 | 23.06 |
| Miscellaneous Expenses | 2.65 | 3.11 | 2.17 | 3.29 | 2.59 |
| Employee Benefit Expenses | 138.14 | 92.65 | 81.68 | 57.61 | 47.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 259.60 | 150.55 | 86.44 | 78.68 | 72.32 |
| Interest | 68.15 | 47.44 | 41.35 | 38.44 | 31.62 |
| Gross Profit | 191.45 | 103.11 | 45.09 | 40.24 | 40.70 |
| Depreciation | 94.74 | 72.53 | 63.93 | 56.59 | 53.79 |
| Profit Before Tax | 96.71 | 30.58 | -18.84 | -16.35 | -13.09 |
| Current Tax | 28.15 | 0.00 | -0.08 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.34 | 3.30 | -4.27 | -3.46 | -2.05 |
| Reported Net Profit | 70.90 | 27.29 | -14.49 | -12.90 | -11.04 |
| Extraordinary Items | 0.06 | 0.18 | 0.10 | 0.37 | 0.04 |
| Adjusted Net Profit | 70.84 | 27.11 | -14.59 | -13.27 | -11.08 |
| Adjustment below Net Profit | -0.42 | 0.02 | -0.16 | -0.39 | -0.01 |
| Profit/Loss Balance carried down | -672.83 | -700.14 | -685.49 | -672.19 | -661.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -602.36 | -672.83 | -700.14 | -685.49 | -672.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.50 | 7.89 | -4.21 | -3.75 | -3.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 99.74 | 79.37 | 71.89 | 75.65 | 79.71 |
| Book Value(Adj)-Unit Curr | 99.74 | 79.37 | 71.89 | 75.65 | 79.71 |