| MIC Electronics Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 532850 |
NSE Symbol : MICEL |
P/E(TTM) : 111.70 |
|
ISIN Demat : INE287C01037 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.40 |
|
Book Value(₹) : 9.36 |
Market Cap(₹Cr) : 1,076.84 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 61.73 | 54.57 | 5.89 | 31.14 | 1.09 |
| Other Income | 1.22 | 8.61 | 1.91 | 1.19 | 3.14 |
| Stock Adjustments | 6.74 | -2.09 | 5.30 | 0.13 | -0.52 |
| Total Income | 69.69 | 61.09 | 13.10 | 32.46 | 3.71 |
| EXPENDITURE : | |||||
| Raw Materials | 32.75 | 26.88 | 5.69 | 19.65 | 0.19 |
| Power and Fuel Cost | 0.49 | 0.53 | 0.18 | 0.10 | 0.03 |
| Other Manufacturing Expenses | 5.08 | 3.19 | 0.43 | 0.36 | 0.08 |
| Selling and Administration Expenses | 4.79 | 3.08 | 1.54 | 2.57 | 1.20 |
| Miscellaneous Expenses | 0.73 | 1.20 | 0.58 | 1.02 | 0.09 |
| Employee Benefit Expenses | 6.38 | 5.12 | 1.98 | 1.90 | 0.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 19.46 | 21.09 | 2.70 | 6.87 | 1.50 |
| Interest | 4.83 | 1.82 | 0.51 | 1.45 | 0.09 |
| Gross Profit | 14.63 | 19.27 | 2.19 | 5.42 | 1.41 |
| Depreciation | 1.61 | 1.54 | 2.04 | 2.61 | 6.82 |
| Profit Before Tax | 13.02 | 17.73 | 0.15 | 2.81 | -5.41 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.24 | -44.11 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 9.79 | 61.84 | 0.15 | 2.81 | -5.41 |
| Extraordinary Items | 0.23 | 6.98 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.56 | 54.86 | 0.15 | 2.81 | -5.41 |
| Adjustment below Net Profit | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -386.66 | -448.50 | -448.65 | -451.46 | -446.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -377.00 | -386.66 | -448.50 | -448.65 | -451.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.41 | 2.79 | 0.01 | 0.13 | -0.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 9.20 | 5.51 | 2.71 | 0.07 | -2.75 |
| Book Value(Adj)-Unit Curr | 9.20 | 5.51 | 2.71 | 0.07 | -2.75 |