| B.L.Kashyap & Sons Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 532719 |
NSE Symbol : BLKASHYAP |
P/E(TTM) : 108.32 |
|
ISIN Demat : INE350H01032 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.47 |
|
Book Value(₹) : 32.38 |
Market Cap(₹Cr) : 1,147.72 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,142.30 | 1,214.23 | 1,091.68 | 1,139.98 | 748.97 |
| Other Income | 40.30 | 10.14 | 24.48 | 53.15 | 27.88 |
| Stock Adjustments | 0.00 | 0.00 | 7.26 | 4.82 | 4.14 |
| Total Income | 1,182.60 | 1,224.37 | 1,123.42 | 1,197.95 | 780.99 |
| EXPENDITURE : | |||||
| Raw Materials | 538.16 | 649.86 | 519.83 | 612.92 | 0.00 |
| Power and Fuel Cost | 17.16 | 19.59 | 17.96 | 18.04 | 11.68 |
| Other Manufacturing Expenses | 417.80 | 352.46 | 228.81 | 178.84 | 504.98 |
| Selling and Administration Expenses | 43.73 | 40.88 | 23.72 | 21.32 | 18.75 |
| Miscellaneous Expenses | -49.77 | -36.80 | 19.62 | 40.75 | 27.28 |
| Employee Benefit Expenses | 108.04 | 91.38 | 184.95 | 179.03 | 124.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 107.46 | 107.01 | 128.53 | 147.07 | 93.35 |
| Interest | 46.66 | 47.76 | 46.56 | 47.17 | 47.01 |
| Gross Profit | 60.80 | 59.25 | 81.97 | 99.90 | 46.34 |
| Depreciation | 11.30 | 9.42 | 8.35 | 8.46 | 9.06 |
| Profit Before Tax | 49.50 | 49.83 | 73.62 | 91.44 | 37.28 |
| Current Tax | 12.80 | 14.76 | 8.48 | 2.55 | 6.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.79 | 0.18 | 13.13 | 22.91 | 28.49 |
| Reported Net Profit | 35.92 | 34.90 | 52.01 | 65.98 | 2.48 |
| Extraordinary Items | 22.09 | 1.25 | 0.00 | 30.80 | 0.00 |
| Adjusted Net Profit | 13.83 | 33.65 | 52.01 | 35.18 | 2.48 |
| Adjustment below Net Profit | -0.20 | -0.89 | -0.49 | -0.30 | 1.00 |
| Profit/Loss Balance carried down | 316.11 | 282.09 | 230.57 | 164.89 | 161.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 351.82 | 316.11 | 282.09 | 230.57 | 164.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.59 | 1.55 | 2.31 | 2.93 | 0.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.72 | 30.14 | 28.63 | 26.34 | 23.43 |
| Book Value(Adj)-Unit Curr | 31.72 | 30.14 | 28.63 | 26.34 | 23.43 |