| Technocraft Industries (India) Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 532804 |
NSE Symbol : TIIL |
P/E(TTM) : 21.46 |
|
ISIN Demat : INE545H01011 |
Div & Yield% : 0.91 |
EPS(TTM) : 102.28 |
|
Book Value(₹) : 662.09 |
Market Cap(₹Cr) : 4,976.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,091.24 | 1,642.82 | 1,825.09 | 1,666.90 | 995.19 |
| Other Income | 75.11 | 73.78 | 55.14 | 55.82 | 55.42 |
| Stock Adjustments | 1.74 | 10.33 | 2.39 | 30.35 | -10.05 |
| Total Income | 2,168.09 | 1,726.93 | 1,882.62 | 1,753.07 | 1,040.56 |
| EXPENDITURE : | |||||
| Raw Materials | 1,125.29 | 850.84 | 946.07 | 826.84 | 427.92 |
| Power and Fuel Cost | 69.21 | 68.66 | 73.49 | 60.14 | 47.75 |
| Other Manufacturing Expenses | 293.75 | 254.05 | 248.30 | 237.23 | 169.29 |
| Selling and Administration Expenses | 155.42 | 119.38 | 181.37 | 161.28 | 74.00 |
| Miscellaneous Expenses | 5.57 | 17.29 | 5.51 | 8.98 | 18.37 |
| Employee Benefit Expenses | 110.10 | 109.05 | 100.28 | 94.51 | 86.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 408.74 | 307.64 | 327.61 | 364.11 | 217.06 |
| Interest | 32.87 | 30.07 | 22.52 | 16.63 | 24.10 |
| Gross Profit | 375.87 | 277.57 | 305.09 | 347.48 | 192.96 |
| Depreciation | 53.96 | 53.53 | 53.60 | 55.26 | 59.40 |
| Profit Before Tax | 321.91 | 224.04 | 251.49 | 292.22 | 133.56 |
| Current Tax | 78.99 | 51.03 | 66.77 | 72.43 | 29.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.44 | 4.31 | -5.45 | -1.95 | 4.53 |
| Reported Net Profit | 244.37 | 168.68 | 190.18 | 221.73 | 99.29 |
| Extraordinary Items | 2.36 | -5.56 | 0.91 | 9.30 | 7.95 |
| Adjusted Net Profit | 242.01 | 174.24 | 189.27 | 212.43 | 91.34 |
| Adjustment below Net Profit | -160.07 | -0.46 | -181.91 | -2.16 | 0.70 |
| Profit/Loss Balance carried down | 1,195.29 | 1,027.07 | 1,018.81 | 799.23 | 699.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,279.59 | 1,195.29 | 1,027.07 | 1,018.81 | 799.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 107.78 | 73.46 | 82.82 | 90.65 | 40.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 631.20 | 586.67 | 513.41 | 479.16 | 389.40 |
| Book Value(Adj)-Unit Curr | 631.20 | 586.67 | 513.41 | 479.16 | 389.40 |