| Morepen Laboratories Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 500288 |
NSE Symbol : MOREPENLAB |
P/E(TTM) : 40.31 |
|
ISIN Demat : INE083A01026 |
Div & Yield% : 0.48 |
EPS(TTM) : 1.03 |
|
Book Value(₹) : 21.76 |
Market Cap(₹Cr) : 2,275.10 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,554.54 | 1,537.59 | 1,338.88 | 1,449.27 | 1,112.42 |
| Other Income | 15.72 | 12.57 | 5.76 | 10.24 | 11.77 |
| Stock Adjustments | 44.36 | -5.13 | -16.54 | -1.74 | 41.98 |
| Total Income | 1,614.62 | 1,545.03 | 1,328.10 | 1,457.77 | 1,166.17 |
| EXPENDITURE : | |||||
| Raw Materials | 1,019.99 | 945.15 | 886.48 | 988.81 | 778.60 |
| Power and Fuel Cost | 40.62 | 34.09 | 23.78 | 18.93 | 13.00 |
| Other Manufacturing Expenses | 52.15 | 44.19 | 33.81 | 23.39 | 13.57 |
| Selling and Administration Expenses | 134.27 | 163.47 | 111.62 | 87.90 | 82.36 |
| Miscellaneous Expenses | 21.23 | 23.47 | 43.19 | 49.36 | 31.30 |
| Employee Benefit Expenses | 177.22 | 160.28 | 146.19 | 150.00 | 123.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 169.13 | 174.39 | 83.03 | 139.37 | 124.15 |
| Interest | 7.10 | 3.51 | 1.98 | -7.37 | 1.79 |
| Gross Profit | 162.03 | 170.88 | 81.05 | 146.74 | 122.36 |
| Depreciation | 24.44 | 21.90 | 18.01 | 21.19 | 28.11 |
| Profit Before Tax | 137.59 | 148.98 | 63.04 | 125.55 | 94.25 |
| Current Tax | 31.28 | 38.48 | 16.60 | 22.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.73 | -0.44 | 0.20 | 2.48 | 0.00 |
| Reported Net Profit | 101.58 | 110.94 | 46.24 | 101.06 | 94.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 101.58 | 110.94 | 46.24 | 101.06 | 94.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 328.20 | 217.27 | 171.03 | 74.96 | -19.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| P & L Balance carried down | 429.78 | 328.20 | 217.27 | 171.03 | 74.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.85 | 2.17 | 0.90 | 2.12 | 2.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 21.56 | 17.39 | 15.26 | 11.97 | 8.92 |
| Book Value(Adj)-Unit Curr | 21.56 | 17.39 | 15.26 | 11.97 | 8.92 |