| Sheela Foam Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 540203 |
NSE Symbol : SFL |
P/E(TTM) : 106.78 |
|
ISIN Demat : INE916U01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.43 |
|
Book Value(₹) : 257.26 |
Market Cap(₹Cr) : 6,303.05 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,587.51 | 1,879.52 | 2,038.57 | 2,008.21 | 1,693.86 |
| Other Income | 95.05 | 114.70 | 75.09 | 70.22 | 47.43 |
| Stock Adjustments | 39.50 | -25.38 | 16.59 | 8.66 | 8.50 |
| Total Income | 2,722.06 | 1,968.84 | 2,130.25 | 2,087.09 | 1,749.79 |
| EXPENDITURE : | |||||
| Raw Materials | 1,641.55 | 1,043.75 | 1,215.49 | 1,348.24 | 903.68 |
| Power and Fuel Cost | 10.83 | 9.15 | 8.79 | 7.55 | 6.51 |
| Other Manufacturing Expenses | 143.38 | 109.10 | 119.79 | 27.24 | 98.19 |
| Selling and Administration Expenses | 340.58 | 293.18 | 308.89 | 240.24 | 314.90 |
| Miscellaneous Expenses | 33.88 | 27.28 | 44.77 | 27.87 | 22.13 |
| Employee Benefit Expenses | 222.04 | 167.15 | 151.71 | 131.88 | 119.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 330.13 | 324.55 | 283.32 | 304.06 | 284.66 |
| Interest | 94.45 | 43.75 | 8.13 | 7.11 | 8.68 |
| Gross Profit | 235.68 | 280.80 | 275.19 | 296.95 | 275.98 |
| Depreciation | 88.65 | 58.44 | 41.08 | 32.39 | 32.53 |
| Profit Before Tax | 147.03 | 222.36 | 234.11 | 264.56 | 243.45 |
| Current Tax | 45.39 | 45.96 | 63.93 | 70.32 | 60.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.45 | 8.17 | -0.91 | -3.07 | 1.50 |
| Reported Net Profit | 112.09 | 168.23 | 171.09 | 197.31 | 181.15 |
| Extraordinary Items | 36.28 | 43.37 | 14.05 | 9.76 | 12.43 |
| Adjusted Net Profit | 75.81 | 124.86 | 157.04 | 187.55 | 168.72 |
| Adjustment below Net Profit | -0.49 | -0.34 | -5.79 | -3.59 | 2.10 |
| Profit/Loss Balance carried down | 1,483.82 | 1,315.93 | 1,150.63 | 966.72 | 785.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1,595.42 | 1,483.82 | 1,315.93 | 1,160.45 | 968.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.31 | 15.48 | 17.54 | 40.45 | 37.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 257.01 | 246.02 | 139.62 | 247.94 | 207.73 |
| Book Value(Adj)-Unit Curr | 257.01 | 246.02 | 139.62 | 123.97 | 103.87 |