| Rail Vikas Nigam Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 542649 |
NSE Symbol : RVNL |
P/E(TTM) : 65.81 |
|
ISIN Demat : INE415G01027 |
Div & Yield% : 0.55 |
EPS(TTM) : 4.76 |
|
Book Value(₹) : 41.19 |
Market Cap(₹Cr) : 65,313.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19,869.35 | 21,732.58 | 20,281.57 | 19,381.71 | 15,403.65 |
| Other Income | 1,018.89 | 1,182.55 | 1,003.94 | 809.26 | 756.62 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20,888.24 | 22,915.13 | 21,285.51 | 20,190.97 | 16,160.27 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 4.33 | 5.37 | 4.43 | 3.50 | 2.46 |
| Other Manufacturing Expenses | 18,385.20 | 20,041.24 | 18,727.60 | 17,905.57 | 14,229.58 |
| Selling and Administration Expenses | 79.62 | 65.96 | 59.17 | 47.71 | 37.79 |
| Miscellaneous Expenses | 115.83 | 89.67 | 59.13 | 40.29 | 45.95 |
| Employee Benefit Expenses | 182.98 | 184.18 | 187.16 | 203.05 | 207.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,120.28 | 2,528.71 | 2,248.02 | 1,990.85 | 1,636.73 |
| Interest | 539.51 | 568.49 | 581.37 | 563.71 | 458.14 |
| Gross Profit | 1,580.77 | 1,960.22 | 1,666.65 | 1,427.14 | 1,178.59 |
| Depreciation | 30.60 | 20.82 | 22.27 | 20.90 | 22.92 |
| Profit Before Tax | 1,550.17 | 1,939.40 | 1,644.38 | 1,406.24 | 1,155.67 |
| Current Tax | 395.47 | 476.82 | 377.17 | 312.61 | 219.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -33.92 | -0.37 | -0.76 | 6.28 | -4.73 |
| Reported Net Profit | 1,188.62 | 1,462.95 | 1,267.97 | 1,087.35 | 940.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1,188.62 | 1,462.95 | 1,267.97 | 1,087.35 | 940.54 |
| Adjustment below Net Profit | -1.97 | 0.24 | 0.92 | -0.34 | 0.61 |
| Profit/Loss Balance carried down | 5,711.26 | 4,323.13 | 3,475.42 | 2,809.58 | 2,343.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 439.94 | 75.06 | 421.18 | 421.17 | 475.38 |
| P & L Balance carried down | 6,457.97 | 5,711.26 | 4,323.13 | 3,475.42 | 2,809.55 |
| Dividend | 0.00 | 0.00 | 369.05 | 329.43 | 237.69 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 17.20 | 21.10 | 21.30 | 18.30 | 15.80 |
| Dividend Per Share(Rs) | 1.72 | 2.11 | 2.13 | 1.83 | 1.58 |
| Earnings Per Share-Unit Curr | 5.70 | 7.02 | 6.08 | 5.22 | 4.51 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.36 | 37.73 | 31.07 | 27.01 | 23.82 |
| Book Value(Adj)-Unit Curr | 41.36 | 37.73 | 31.07 | 27.01 | 23.82 |