| Polycab India Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 542652 |
NSE Symbol : POLYCAB |
P/E(TTM) : 45.52 |
|
ISIN Demat : INE455K01017 |
Div & Yield% : 0.48 |
EPS(TTM) : 161.17 |
|
Book Value(₹) : 697.25 |
Market Cap(₹Cr) : 110,440.29 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21,913.95 | 18,050.85 | 13,913.52 | 12,097.91 | 8,736.36 |
| Other Income | 218.91 | 219.83 | 135.79 | 214.83 | 119.72 |
| Stock Adjustments | 525.25 | 93.27 | -59.45 | 468.62 | -70.19 |
| Total Income | 22,658.11 | 18,363.95 | 13,989.86 | 12,781.36 | 8,785.89 |
| EXPENDITURE : | |||||
| Raw Materials | 15,784.15 | 13,018.31 | 10,200.64 | 9,776.54 | 6,322.20 |
| Power and Fuel Cost | 252.46 | 215.53 | 181.49 | 142.18 | 115.19 |
| Other Manufacturing Expenses | 1,812.53 | 954.83 | 456.88 | 418.66 | 351.40 |
| Selling and Administration Expenses | 792.22 | 767.62 | 650.95 | 524.05 | 376.76 |
| Miscellaneous Expenses | 242.97 | 164.76 | 109.13 | 70.27 | 60.46 |
| Employee Benefit Expenses | 689.66 | 586.61 | 444.00 | 394.84 | 349.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,084.14 | 2,656.29 | 1,946.77 | 1,454.81 | 1,210.59 |
| Interest | 158.85 | 100.44 | 56.08 | 33.42 | 41.12 |
| Gross Profit | 2,925.29 | 2,555.85 | 1,890.69 | 1,421.39 | 1,169.47 |
| Depreciation | 286.74 | 237.14 | 205.66 | 196.56 | 174.01 |
| Profit Before Tax | 2,638.55 | 2,318.71 | 1,685.03 | 1,224.83 | 995.46 |
| Current Tax | 586.72 | 535.87 | 395.86 | 303.77 | 153.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 49.87 | 13.17 | 20.17 | -10.20 | 10.97 |
| Reported Net Profit | 2,001.96 | 1,769.67 | 1,269.01 | 931.27 | 831.33 |
| Extraordinary Items | 88.75 | 67.10 | 56.41 | 109.72 | 12.35 |
| Adjusted Net Profit | 1,913.21 | 1,702.57 | 1,212.60 | 821.55 | 818.98 |
| Adjustment below Net Profit | -6.90 | -6.78 | 2.62 | 1.44 | 3.54 |
| Profit/Loss Balance carried down | 7,039.80 | 5,576.64 | 4,514.46 | 3,732.03 | 2,897.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 451.08 | 299.73 | 209.45 | 149.16 | 0.00 |
| P & L Balance carried down | 8,583.77 | 7,039.80 | 5,576.64 | 4,515.59 | 3,732.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 300.00 | 200.00 | 140.00 | 100.00 |
| Dividend Per Share(Rs) | 35.00 | 30.00 | 20.00 | 14.00 | 10.00 |
| Earnings Per Share-Unit Curr | 133.09 | 117.79 | 84.73 | 62.32 | 55.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 649.00 | 542.05 | 441.03 | 369.38 | 315.64 |
| Book Value(Adj)-Unit Curr | 649.00 | 542.05 | 441.03 | 369.38 | 315.64 |