| Dhampur Sugar Mills Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500119 |
NSE Symbol : DHAMPURSUG |
P/E(TTM) : 15.08 |
|
ISIN Demat : INE041A01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.75 |
|
Book Value(₹) : 174.06 |
Market Cap(₹Cr) : 848.52 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 699.86 | 477.92 | 414.26 | 258.93 | 74.90 |
| Net Sales | 1,955.14 | 2,166.22 | 2,411.69 | 1,939.23 | 2,158.07 |
| Other Income | 18.96 | 27.07 | 14.80 | 10.55 | 87.48 |
| Stock Adjustments | 7.71 | 164.54 | -134.08 | 239.65 | -95.65 |
| Total Income | 1,981.81 | 2,357.83 | 2,292.41 | 2,189.43 | 2,149.90 |
| EXPENDITURE : | |||||
| Raw Materials | 1,529.88 | 1,775.36 | 1,712.85 | 1,624.76 | 1,511.88 |
| Power and Fuel Cost | 2.90 | 2.13 | 2.27 | 2.57 | 2.22 |
| Other Manufacturing Expenses | 114.42 | 128.52 | 113.26 | 93.13 | 83.60 |
| Selling and Administration Expenses | 40.83 | 45.66 | 39.09 | 51.11 | 72.78 |
| Miscellaneous Expenses | 26.39 | 28.59 | 29.86 | 34.75 | 35.91 |
| Employee Benefit Expenses | 80.35 | 85.79 | 84.06 | 78.16 | 79.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 187.04 | 291.78 | 311.02 | 304.95 | 364.29 |
| Interest | 50.28 | 42.52 | 43.84 | 50.16 | 39.02 |
| Gross Profit | 136.76 | 249.26 | 267.18 | 254.79 | 325.27 |
| Depreciation | 61.92 | 58.79 | 52.08 | 50.29 | 51.14 |
| Profit Before Tax | 74.84 | 190.47 | 215.10 | 204.50 | 274.13 |
| Current Tax | 12.93 | 33.15 | 37.11 | 34.50 | 36.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.76 | 24.41 | 27.69 | 23.05 | 18.52 |
| Reported Net Profit | 52.15 | 132.91 | 150.30 | 146.95 | 218.86 |
| Extraordinary Items | 2.25 | 10.79 | -2.79 | 0.85 | -0.32 |
| Adjusted Net Profit | 49.90 | 122.12 | 153.09 | 146.10 | 219.18 |
| Adjustment below Net Profit | 0.00 | -37.41 | 0.00 | -270.96 | 0.00 |
| Profit/Loss Balance carried down | 1,029.50 | 973.00 | 819.57 | 982.60 | 803.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 39.00 | -3.13 | 39.02 | 39.83 |
| P & L Balance carried down | 1,081.65 | 1,029.50 | 973.00 | 819.57 | 982.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 39.83 | 39.83 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 60.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 6.00 | 6.00 | 6.00 |
| Earnings Per Share-Unit Curr | 7.98 | 20.33 | 22.64 | 22.14 | 32.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 175.48 | 167.51 | 156.50 | 133.85 | 235.20 |
| Book Value(Adj)-Unit Curr | 175.48 | 167.51 | 156.50 | 118.54 | 208.30 |