| Incredible Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 538365 |
NSE Symbol : INCREDIBLE |
P/E(TTM) : 13.34 |
|
ISIN Demat : INE452L01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.01 |
|
Book Value(₹) : 32.19 |
Market Cap(₹Cr) : 187.80 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 756.14 | 818.16 | 740.61 | 535.67 | 493.94 |
| Other Income | 0.77 | 2.19 | 0.41 | 0.48 | 0.38 |
| Stock Adjustments | 16.40 | 0.78 | 7.68 | 0.90 | -10.44 |
| Total Income | 773.31 | 821.13 | 748.70 | 537.05 | 483.88 |
| EXPENDITURE : | |||||
| Raw Materials | 711.55 | 762.53 | 696.24 | 487.52 | 426.76 |
| Power and Fuel Cost | 16.25 | 14.89 | 13.44 | 12.86 | 15.02 |
| Other Manufacturing Expenses | 9.13 | 9.20 | 6.76 | 6.61 | 7.97 |
| Selling and Administration Expenses | 5.82 | 4.41 | 7.12 | 6.43 | 12.45 |
| Miscellaneous Expenses | 0.23 | 1.13 | 0.09 | 0.09 | 0.09 |
| Employee Benefit Expenses | 8.18 | 7.33 | 6.87 | 6.36 | 6.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.15 | 21.62 | 18.19 | 17.20 | 15.53 |
| Interest | 3.55 | 5.99 | 5.41 | 5.67 | 4.32 |
| Gross Profit | 18.60 | 15.63 | 12.78 | 11.53 | 11.21 |
| Depreciation | 5.36 | 5.66 | 5.64 | 5.61 | 5.72 |
| Profit Before Tax | 13.24 | 9.97 | 7.14 | 5.92 | 5.49 |
| Current Tax | 2.77 | 4.83 | 3.15 | 2.99 | 2.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.02 | -0.83 | -0.92 | -0.63 | -0.46 |
| Reported Net Profit | 12.49 | 5.97 | 4.91 | 3.56 | 3.63 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 12.46 | 5.97 | 4.91 | 3.56 | 3.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 85.74 | 79.78 | 74.87 | 71.31 | 67.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 98.23 | 85.74 | 79.78 | 74.87 | 71.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.67 | 1.28 | 1.05 | 0.76 | 0.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.06 | 28.36 | 27.08 | 26.03 | 25.26 |
| Book Value(Adj)-Unit Curr | 31.06 | 28.36 | 27.08 | 26.03 | 25.26 |