| Skipper Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 538562 |
NSE Symbol : SKIPPER |
P/E(TTM) : 30.05 |
|
ISIN Demat : INE439E01022 |
Div & Yield% : 0.02 |
EPS(TTM) : 15.01 |
|
Book Value(₹) : 112.43 |
Market Cap(₹Cr) : 5,092.53 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,624.48 | 3,282.04 | 1,980.30 | 1,707.08 | 1,581.51 |
| Other Income | 19.52 | 8.60 | 5.32 | 4.01 | 4.02 |
| Stock Adjustments | -87.64 | 161.15 | 88.44 | 55.70 | 48.74 |
| Total Income | 4,556.36 | 3,451.79 | 2,074.06 | 1,766.79 | 1,634.27 |
| EXPENDITURE : | |||||
| Raw Materials | 2,787.73 | 1,829.42 | 1,355.27 | 1,200.94 | 1,077.74 |
| Power and Fuel Cost | 84.98 | 80.75 | 75.12 | 51.79 | 41.34 |
| Other Manufacturing Expenses | 758.26 | 876.19 | 170.18 | 166.86 | 215.37 |
| Selling and Administration Expenses | 235.66 | 186.34 | 125.99 | 91.62 | 73.60 |
| Miscellaneous Expenses | 37.62 | 23.33 | 51.26 | -4.28 | 1.07 |
| Employee Benefit Expenses | 179.72 | 126.72 | 97.49 | 87.48 | 75.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 472.39 | 329.04 | 198.77 | 172.38 | 149.26 |
| Interest | 213.96 | 155.00 | 104.91 | 93.54 | 73.88 |
| Gross Profit | 258.43 | 174.04 | 93.86 | 78.84 | 75.38 |
| Depreciation | 63.30 | 52.53 | 46.78 | 48.49 | 45.26 |
| Profit Before Tax | 195.13 | 121.51 | 47.08 | 30.35 | 30.12 |
| Current Tax | 50.86 | 25.58 | 8.27 | -10.13 | -0.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.56 | 21.25 | 6.10 | 11.86 | 9.66 |
| Reported Net Profit | 145.83 | 74.68 | 32.71 | 28.61 | 21.08 |
| Extraordinary Items | -1.26 | -0.17 | 0.18 | 0.10 | 0.58 |
| Adjusted Net Profit | 147.09 | 74.85 | 32.53 | 28.51 | 20.50 |
| Adjustment below Net Profit | -0.48 | 0.26 | 0.17 | 0.15 | 0.15 |
| Profit/Loss Balance carried down | 669.57 | 595.65 | 563.80 | 536.07 | 515.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.05 | 1.03 | 1.03 | 1.03 | 1.03 |
| P & L Balance carried down | 813.86 | 669.57 | 595.65 | 563.80 | 536.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 12.92 | 7.10 | 3.19 | 2.79 | 2.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.84 | 84.68 | 74.80 | 71.64 | 68.94 |
| Book Value(Adj)-Unit Curr | 104.84 | 84.68 | 73.06 | 69.97 | 67.34 |