| Globus Spirits Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 533104 |
NSE Symbol : GLOBUSSPR |
P/E(TTM) : 57.30 |
|
ISIN Demat : INE615I01010 |
Div & Yield% : 0.28 |
EPS(TTM) : 16.88 |
|
Book Value(₹) : 357.54 |
Market Cap(₹Cr) : 2,802.47 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 981.55 | 732.54 | 719.69 | 764.67 | 448.03 |
| Net Sales | 2,535.95 | 2,414.67 | 2,102.78 | 1,579.17 | 1,224.10 |
| Other Income | 9.62 | 13.51 | 7.83 | 11.42 | 6.56 |
| Stock Adjustments | 5.75 | 18.15 | 27.86 | -8.18 | -8.22 |
| Total Income | 2,551.32 | 2,446.33 | 2,138.47 | 1,582.41 | 1,222.44 |
| EXPENDITURE : | |||||
| Raw Materials | 1,412.33 | 1,471.01 | 1,288.82 | 830.20 | 644.94 |
| Power and Fuel Cost | 195.71 | 245.42 | 292.81 | 152.94 | 115.22 |
| Other Manufacturing Expenses | 598.89 | 389.66 | 172.98 | 127.36 | 100.25 |
| Selling and Administration Expenses | 81.09 | 69.62 | 58.82 | 81.55 | 58.11 |
| Miscellaneous Expenses | 12.07 | 7.56 | 6.40 | 5.03 | 3.73 |
| Employee Benefit Expenses | 87.73 | 79.03 | 65.23 | 50.08 | 38.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 163.50 | 184.04 | 253.41 | 335.23 | 261.77 |
| Interest | 46.72 | 26.79 | 17.01 | 11.43 | 18.83 |
| Gross Profit | 116.78 | 157.25 | 236.40 | 323.80 | 242.94 |
| Depreciation | 81.60 | 65.60 | 56.33 | 42.56 | 40.66 |
| Profit Before Tax | 35.18 | 91.65 | 180.07 | 281.24 | 202.28 |
| Current Tax | 4.53 | 21.06 | 36.39 | 54.70 | 35.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.67 | -26.16 | 21.48 | 39.29 | 23.00 |
| Reported Net Profit | 24.97 | 96.75 | 122.20 | 187.25 | 143.99 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Adjusted Net Profit | 24.97 | 96.75 | 122.20 | 187.25 | 143.94 |
| Adjustment below Net Profit | 0.70 | 0.26 | -0.07 | 0.14 | 0.06 |
| Profit/Loss Balance carried down | 774.03 | 694.30 | 580.81 | 399.18 | 258.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.10 | 17.28 | 8.64 | 5.76 | 2.88 |
| P & L Balance carried down | 789.60 | 774.03 | 694.30 | 580.81 | 399.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 27.60 | 35.00 | 60.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 2.76 | 3.50 | 6.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 8.64 | 33.57 | 42.43 | 65.01 | 49.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 344.32 | 337.11 | 307.83 | 268.14 | 205.07 |
| Book Value(Adj)-Unit Curr | 344.32 | 337.11 | 307.83 | 268.14 | 205.07 |