| HLV Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 500193 |
NSE Symbol : HLVLTD |
P/E(TTM) : 57.69 |
|
ISIN Demat : INE102A01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.16 |
|
Book Value(₹) : 6.88 |
Market Cap(₹Cr) : 608.50 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 203.31 | 199.09 | 172.88 | 73.00 | 18.92 |
| Other Income | 16.05 | 9.80 | 13.49 | 16.47 | 33.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 219.36 | 208.89 | 186.37 | 89.47 | 51.94 |
| EXPENDITURE : | |||||
| Raw Materials | 14.92 | 15.33 | 13.38 | 7.15 | 2.11 |
| Power and Fuel Cost | 10.57 | 10.10 | 9.75 | 7.93 | 5.19 |
| Other Manufacturing Expenses | 15.86 | 18.35 | 18.53 | 11.50 | 8.27 |
| Selling and Administration Expenses | 68.79 | 65.28 | 59.79 | 36.25 | 33.15 |
| Miscellaneous Expenses | 5.83 | 4.64 | 6.93 | 24.65 | 0.79 |
| Employee Benefit Expenses | 59.39 | 54.65 | 53.13 | 29.38 | 22.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 44.00 | 40.57 | 24.86 | -27.40 | -20.11 |
| Interest | 2.23 | 2.40 | 5.11 | 2.35 | 2.30 |
| Gross Profit | 41.77 | 38.17 | 19.75 | -29.75 | -22.41 |
| Depreciation | 15.64 | 14.36 | 11.14 | 12.76 | 13.52 |
| Profit Before Tax | 26.13 | 23.81 | 8.61 | -42.51 | -35.93 |
| Current Tax | 0.00 | 0.00 | 0.96 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 26.12 | 23.80 | 7.65 | -42.51 | -35.93 |
| Extraordinary Items | 0.75 | -0.06 | 0.27 | -9.47 | 8.52 |
| Adjusted Net Profit | 25.37 | 23.86 | 7.38 | -33.04 | -44.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -586.69 | -610.49 | -618.14 | -575.63 | -539.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -560.56 | -586.69 | -610.49 | -618.14 | -575.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.40 | 0.36 | 0.12 | -0.64 | -0.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.10 | 6.73 | 6.35 | 6.25 | 6.69 |
| Book Value(Adj)-Unit Curr | 7.10 | 6.73 | 6.35 | 6.25 | 6.69 |