| EL Forge Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 531144 |
NSE Symbol : ELFORGE |
P/E(TTM) : 15.71 |
|
ISIN Demat : INE158F01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.89 |
|
Book Value(₹) : 12.53 |
Market Cap(₹Cr) : 28.41 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 76.13 | 68.32 | 58.46 | 40.34 | 27.30 |
| Other Income | 0.59 | 69.96 | 0.06 | 2.15 | 18.72 |
| Stock Adjustments | 0.02 | -0.84 | 0.57 | 0.31 | 0.35 |
| Total Income | 76.74 | 137.44 | 59.09 | 42.80 | 46.37 |
| EXPENDITURE : | |||||
| Raw Materials | 44.14 | 37.72 | 32.17 | 22.19 | 14.77 |
| Power and Fuel Cost | 8.38 | 7.55 | 6.87 | 5.46 | 4.05 |
| Other Manufacturing Expenses | 5.14 | 4.31 | 3.60 | 2.32 | 12.74 |
| Selling and Administration Expenses | 1.79 | 1.40 | 1.34 | 1.35 | 1.14 |
| Miscellaneous Expenses | 1.65 | 3.12 | 2.49 | 1.33 | 4.57 |
| Employee Benefit Expenses | 11.03 | 9.91 | 9.65 | 7.51 | 4.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.62 | 73.44 | 2.98 | 2.63 | 4.29 |
| Interest | 0.48 | 0.48 | 0.40 | 0.43 | 0.46 |
| Gross Profit | 4.14 | 72.96 | 2.58 | 2.20 | 3.83 |
| Depreciation | 1.84 | 1.84 | 4.89 | 6.17 | 6.12 |
| Profit Before Tax | 2.30 | 71.12 | -2.31 | -3.97 | -2.29 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.30 | 71.12 | -2.31 | -3.97 | -2.28 |
| Extraordinary Items | 0.14 | 68.17 | -0.93 | 1.43 | 14.85 |
| Adjusted Net Profit | 2.16 | 2.95 | -1.38 | -5.40 | -17.13 |
| Adjustment below Net Profit | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -44.79 | -115.96 | -113.65 | -109.68 | -107.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -42.49 | -44.79 | -115.96 | -113.65 | -109.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.13 | 34.99 | -1.13 | -1.95 | -1.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.19 | 11.06 | -29.92 | -28.78 | -26.83 |
| Book Value(Adj)-Unit Curr | 12.19 | 11.06 | -29.92 | - | - |