| Hindustan Composites Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 509635 |
NSE Symbol : HINDCOMPOS |
P/E(TTM) : 15.93 |
|
ISIN Demat : INE310C01029 |
Div & Yield% : 0.48 |
EPS(TTM) : 26.35 |
|
Book Value(₹) : 771.40 |
Market Cap(₹Cr) : 620.00 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 325.08 | 297.68 | 282.69 | 232.64 | 184.59 |
| Other Income | 9.05 | 0.93 | 0.85 | 0.38 | 6.18 |
| Stock Adjustments | 0.30 | -0.78 | -0.68 | 0.83 | -1.86 |
| Total Income | 334.43 | 297.83 | 282.86 | 233.85 | 188.91 |
| EXPENDITURE : | |||||
| Raw Materials | 139.12 | 127.09 | 129.27 | 103.28 | 71.10 |
| Power and Fuel Cost | 14.14 | 12.77 | 13.39 | 11.08 | 9.74 |
| Other Manufacturing Expenses | 36.22 | 34.31 | 28.96 | 23.59 | 18.96 |
| Selling and Administration Expenses | 24.69 | 22.27 | 21.56 | 16.24 | 15.83 |
| Miscellaneous Expenses | 23.20 | 10.07 | 9.44 | 10.25 | 6.83 |
| Employee Benefit Expenses | 41.94 | 39.10 | 38.79 | 36.06 | 32.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 55.11 | 52.22 | 41.46 | 33.36 | 33.86 |
| Interest | 0.08 | 0.09 | 0.13 | 0.08 | 0.20 |
| Gross Profit | 55.03 | 52.13 | 41.33 | 33.28 | 33.66 |
| Depreciation | 10.33 | 9.53 | 8.73 | 8.56 | 8.87 |
| Profit Before Tax | 44.70 | 42.60 | 32.60 | 24.72 | 24.79 |
| Current Tax | 9.01 | 9.63 | 5.37 | 3.08 | 2.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.70 | -1.44 | -0.24 | 0.03 | 0.95 |
| Reported Net Profit | 35.00 | 34.41 | 27.47 | 21.60 | 20.99 |
| Extraordinary Items | -8.26 | -2.49 | -2.21 | -3.68 | 3.37 |
| Adjusted Net Profit | 43.26 | 36.90 | 29.68 | 25.28 | 17.62 |
| Adjustment below Net Profit | 22.90 | 10.02 | 11.83 | 15.92 | 11.91 |
| Profit/Loss Balance carried down | 121.36 | 119.88 | 103.53 | 88.97 | 69.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 102.95 | 42.95 | 22.95 | 22.95 | 12.95 |
| P & L Balance carried down | 76.30 | 121.36 | 119.88 | 103.53 | 88.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 23.70 | 23.30 | 18.60 | 14.63 | 14.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 735.73 | 669.47 | 624.91 | 622.48 | 554.59 |
| Book Value(Adj)-Unit Curr | 735.73 | 669.47 | 624.91 | 622.48 | 554.59 |