| Xchanging Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532616 |
NSE Symbol : XCHANGING |
P/E(TTM) : 22.51 |
|
ISIN Demat : INE692G01013 |
Div & Yield% : 2.48 |
EPS(TTM) : 3.58 |
|
Book Value(₹) : 26.58 |
Market Cap(₹Cr) : 897.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 38.69 | 36.83 | 38.11 | 43.85 | 40.97 |
| Other Income | 16.29 | 398.42 | 9.39 | 8.33 | 14.51 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 54.98 | 435.25 | 47.50 | 52.18 | 55.48 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.15 | 0.23 | 0.22 | 0.24 | 0.26 |
| Other Manufacturing Expenses | 7.47 | 5.05 | 3.30 | 3.67 | 5.06 |
| Selling and Administration Expenses | 3.52 | 2.94 | 4.09 | 3.25 | 3.29 |
| Miscellaneous Expenses | 3.13 | 1.03 | 0.80 | 0.79 | 1.91 |
| Employee Benefit Expenses | 16.79 | 18.36 | 19.60 | 20.37 | 21.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.92 | 407.64 | 19.49 | 23.86 | 23.32 |
| Interest | 0.04 | 0.10 | 0.10 | 0.16 | 0.25 |
| Gross Profit | 23.88 | 407.54 | 19.39 | 23.70 | 23.07 |
| Depreciation | 0.29 | 0.54 | 0.60 | 0.89 | 0.87 |
| Profit Before Tax | 23.59 | 407.00 | 18.79 | 22.81 | 22.20 |
| Current Tax | 2.94 | 39.64 | 1.07 | -0.14 | 4.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.06 | 0.86 | 3.03 | 0.76 | -0.04 |
| Reported Net Profit | 19.59 | 366.50 | 14.69 | 22.19 | 18.21 |
| Extraordinary Items | 0.02 | 276.93 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 19.57 | 89.57 | 14.68 | 22.19 | 18.21 |
| Adjustment below Net Profit | 0.40 | 0.22 | -0.20 | -0.20 | 0.02 |
| Profit/Loss Balance carried down | 118.19 | 85.68 | 71.19 | 49.20 | 30.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 44.56 | 334.21 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 93.62 | 118.19 | 85.68 | 71.19 | 49.20 |
| Dividend | 44.56 | 334.21 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 340.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 34.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.76 | 32.90 | 1.32 | 1.99 | 1.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.01 | 28.22 | 25.30 | 24.00 | 22.02 |
| Book Value(Adj)-Unit Curr | 26.01 | 28.22 | 25.30 | 24.00 | 22.02 |