| Gujarat Ambuja Exports Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 524226 |
NSE Symbol : GAEL |
P/E(TTM) : 26.02 |
|
ISIN Demat : INE036B01030 |
Div & Yield% : 0.21 |
EPS(TTM) : 4.54 |
|
Book Value(₹) : 67.48 |
Market Cap(₹Cr) : 5,419.19 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,612.58 | 4,926.93 | 4,908.99 | 4,670.31 | 4,705.30 |
| Other Income | 83.70 | 144.55 | 73.90 | 54.04 | 28.83 |
| Stock Adjustments | -44.01 | -33.36 | 84.49 | -87.60 | 101.00 |
| Total Income | 4,652.27 | 5,038.12 | 5,067.38 | 4,636.75 | 4,835.13 |
| EXPENDITURE : | |||||
| Raw Materials | 3,289.91 | 3,517.03 | 3,590.69 | 3,099.31 | 3,544.35 |
| Power and Fuel Cost | 305.46 | 355.02 | 372.82 | 278.61 | 206.06 |
| Other Manufacturing Expenses | 173.31 | 160.54 | 159.05 | 137.23 | 141.66 |
| Selling and Administration Expenses | 244.77 | 272.97 | 271.41 | 274.50 | 255.70 |
| Miscellaneous Expenses | 56.32 | 49.82 | 45.87 | 25.38 | 46.06 |
| Employee Benefit Expenses | 97.63 | 95.63 | 78.41 | 80.54 | 79.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 484.87 | 587.11 | 549.13 | 741.18 | 561.49 |
| Interest | 16.72 | 18.38 | 13.26 | 5.68 | 5.77 |
| Gross Profit | 468.15 | 568.73 | 535.87 | 735.50 | 555.72 |
| Depreciation | 125.64 | 121.14 | 94.66 | 97.33 | 103.25 |
| Profit Before Tax | 342.51 | 447.59 | 441.21 | 638.17 | 452.47 |
| Current Tax | 84.77 | 87.08 | 99.24 | 161.00 | 122.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.92 | 14.59 | 11.79 | 1.73 | -8.17 |
| Reported Net Profit | 250.82 | 345.92 | 330.18 | 475.44 | 338.14 |
| Extraordinary Items | 1.55 | 1.15 | -0.63 | 0.96 | -1.44 |
| Adjusted Net Profit | 249.27 | 344.77 | 330.81 | 474.48 | 339.58 |
| Adjustment below Net Profit | -6.22 | 5.17 | 0.46 | 0.01 | 0.94 |
| Profit/Loss Balance carried down | 2,548.38 | 2,213.35 | 1,897.62 | 1,436.00 | 1,096.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.05 | 16.06 | 14.91 | 13.76 | 0.00 |
| P & L Balance carried down | 2,776.93 | 2,548.38 | 2,213.35 | 1,897.69 | 1,436.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 35.00 | 70.00 | 65.00 | 60.00 |
| Dividend Per Share(Rs) | 0.25 | 0.35 | 0.70 | 0.65 | 0.60 |
| Earnings Per Share-Unit Curr | 5.47 | 7.54 | 14.40 | 20.73 | 14.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 65.49 | 60.37 | 106.15 | 92.77 | 72.64 |
| Book Value(Adj)-Unit Curr | 65.49 | 60.37 | 53.08 | 46.39 | 36.32 |